ESAB India Limited (BOM: 500133)
India
· Delayed Price · Currency is INR 6,081.25
-21.80 (-0.36%)
At close: Dec 23, 2024
ESAB India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 13,102 | 12,433 | 10,908 | 8,963 | 6,812 | 6,980 | Upgrade
|
| Other Revenue | - | - | - | - | 35.7 | 46.7 | Upgrade
|
| Revenue | 13,102 | 12,433 | 10,908 | 8,963 | 6,847 | 7,026 | Upgrade
|
| Revenue Growth (YoY) | 11.77% | 13.98% | 21.70% | 30.90% | -2.55% | 4.19% | Upgrade
|
| Cost of Revenue | 7,813 | 7,503 | 6,770 | 5,691 | 4,456 | 4,416 | Upgrade
|
| Gross Profit | 5,289 | 4,931 | 4,138 | 3,272 | 2,391 | 2,611 | Upgrade
|
| Selling, General & Admin | 1,162 | 1,090 | 969.2 | 948.2 | 767.5 | 755.7 | Upgrade
|
| Other Operating Expenses | 1,725 | 1,553 | 1,246 | 1,110 | 768.3 | 831.7 | Upgrade
|
| Operating Expenses | 3,029 | 2,780 | 2,334 | 2,172 | 1,653 | 1,713 | Upgrade
|
| Operating Income | 2,260 | 2,150 | 1,804 | 1,100 | 738.1 | 897.4 | Upgrade
|
| Interest Expense | -4.5 | -4.2 | -3.1 | -2.9 | -4.1 | -5 | Upgrade
|
| Interest & Investment Income | 12.1 | 12.1 | 11 | 18.6 | 34.5 | 67.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.1 | 19.1 | -8.9 | 12.2 | 9 | -4.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -12 | - | - | - | 16.2 | 0.4 | Upgrade
|
| EBT Excluding Unusual Items | 2,275 | 2,177 | 1,803 | 1,128 | 793.7 | 955.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.2 | 6.2 | 9.8 | 7.7 | 13.9 | 20.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.7 | 17.7 | 11.5 | 0.7 | 0.1 | -0.1 | Upgrade
|
| Asset Writedown | -1.6 | -1.6 | -1.8 | -0.8 | -2.4 | -4.2 | Upgrade
|
| Pretax Income | 2,297 | 2,200 | 1,823 | 1,136 | 805.3 | 972.4 | Upgrade
|
| Income Tax Expense | 599 | 569.8 | 466.1 | 292.5 | 212.4 | 258.3 | Upgrade
|
| Net Income | 1,698 | 1,630 | 1,357 | 843.1 | 592.9 | 714.1 | Upgrade
|
| Net Income to Common | 1,698 | 1,630 | 1,357 | 843.1 | 592.9 | 714.1 | Upgrade
|
| Net Income Growth | 6.82% | 20.12% | 60.93% | 42.20% | -16.97% | 24.00% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 110.31 | 105.88 | 88.14 | 54.77 | 38.52 | 46.39 | Upgrade
|
| EPS (Diluted) | 110.31 | 105.88 | 88.14 | 54.77 | 38.52 | 46.39 | Upgrade
|
| EPS Growth | 6.82% | 20.12% | 60.93% | 42.20% | -16.97% | 24.00% | Upgrade
|
| Free Cash Flow | 1,454 | 1,125 | 954.8 | 733.3 | 619.4 | 374 | Upgrade
|
| Free Cash Flow Per Share | 94.46 | 73.11 | 62.03 | 47.64 | 40.24 | 24.30 | Upgrade
|
| Dividend Per Share | 79.000 | 86.000 | 78.000 | 60.000 | 44.000 | 70.000 | Upgrade
|
| Dividend Growth | -1.25% | 10.26% | 30.00% | 36.36% | -37.14% | -22.22% | Upgrade
|
| Gross Margin | 40.37% | 39.66% | 37.94% | 36.50% | 34.92% | 37.15% | Upgrade
|
| Operating Margin | 17.25% | 17.29% | 16.54% | 12.27% | 10.78% | 12.77% | Upgrade
|
| Profit Margin | 12.96% | 13.11% | 12.44% | 9.41% | 8.66% | 10.16% | Upgrade
|
| Free Cash Flow Margin | 11.10% | 9.05% | 8.75% | 8.18% | 9.05% | 5.32% | Upgrade
|
| EBITDA | 2,393 | 2,279 | 1,906 | 1,197 | 839.3 | 1,008 | Upgrade
|
| EBITDA Margin | 18.26% | 18.33% | 17.47% | 13.36% | 12.26% | 14.34% | Upgrade
|
| D&A For EBITDA | 132.8 | 129 | 101.3 | 97.1 | 101.2 | 110.5 | Upgrade
|
| EBIT | 2,260 | 2,150 | 1,804 | 1,100 | 738.1 | 897.4 | Upgrade
|
| EBIT Margin | 17.25% | 17.29% | 16.54% | 12.27% | 10.78% | 12.77% | Upgrade
|
| Effective Tax Rate | 26.08% | 25.90% | 25.57% | 25.76% | 26.38% | 26.56% | Upgrade
|
| Revenue as Reported | 13,155 | 12,498 | 10,986 | 9,010 | 6,923 | 7,115 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.