ESAB India Limited (BOM:500133)
5,628.05
+5.25 (0.09%)
At close: Jun 11, 2026
ESAB India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 15,082 | 13,735 | 12,433 | 10,908 | 8,963 |
| 15,082 | 13,735 | 12,433 | 10,908 | 8,963 | |
Revenue Growth (YoY) | 9.81% | 10.47% | 13.98% | 21.70% | 30.90% |
Cost of Revenue | 8,785 | 8,225 | 7,503 | 6,770 | 5,691 |
Gross Profit | 6,297 | 5,510 | 4,931 | 4,138 | 3,272 |
Selling, General & Admin | 1,451 | 1,206 | 1,090 | 969.2 | 948.2 |
Other Operating Expenses | 2,147 | 1,837 | 1,536 | 1,246 | 1,110 |
Operating Expenses | 3,769 | 3,192 | 2,763 | 2,334 | 2,172 |
Operating Income | 2,528 | 2,317 | 2,167 | 1,804 | 1,100 |
Interest Expense | -20.7 | -16.8 | -21.1 | -3.1 | -2.9 |
Interest & Investment Income | - | 12.7 | 12.1 | 11 | 18.6 |
Currency Exchange Gain (Loss) | - | 23.3 | 19.1 | -8.9 | 12.2 |
Other Non Operating Income (Expenses) | 60.3 | - | - | - | - |
EBT Excluding Unusual Items | 2,567 | 2,337 | 2,177 | 1,803 | 1,128 |
Gain (Loss) on Sale of Investments | - | 12.8 | 23.9 | 9.8 | 7.7 |
Gain (Loss) on Sale of Assets | - | -0.6 | - | 11.5 | 0.7 |
Asset Writedown | - | -2.4 | -1.6 | -1.8 | -0.8 |
Other Unusual Items | 172.6 | 10.8 | - | - | - |
Pretax Income | 2,740 | 2,357 | 2,200 | 1,823 | 1,136 |
Income Tax Expense | 673.1 | 603 | 569.8 | 466.1 | 292.5 |
Net Income | 2,067 | 1,754 | 1,630 | 1,357 | 843.1 |
Net Income to Common | 2,067 | 1,754 | 1,630 | 1,357 | 843.1 |
Net Income Growth | 17.83% | 7.63% | 20.12% | 60.93% | 42.20% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.02% | - | - | - | - |
EPS (Basic) | 134.30 | 113.96 | 105.88 | 88.14 | 54.77 |
EPS (Diluted) | 134.30 | 113.96 | 105.88 | 88.14 | 54.77 |
EPS Growth | 17.85% | 7.63% | 20.12% | 60.93% | 42.20% |
Free Cash Flow | 1,491 | 1,721 | 1,125 | 954.8 | 733.3 |
Free Cash Flow Per Share | 96.91 | 111.82 | 73.11 | 62.03 | 47.64 |
Dividend Per Share | 75.000 | 90.000 | 86.000 | 78.000 | 60.000 |
Dividend Growth | -16.67% | 4.65% | 10.26% | 30.00% | 36.36% |
Gross Margin | 41.75% | 40.11% | 39.66% | 37.94% | 36.50% |
Operating Margin | 16.76% | 16.87% | 17.43% | 16.54% | 12.27% |
Profit Margin | 13.71% | 12.77% | 13.11% | 12.44% | 9.41% |
Free Cash Flow Margin | 9.89% | 12.53% | 9.05% | 8.75% | 8.18% |
EBITDA | 2,698 | 2,449 | 2,289 | 1,906 | 1,197 |
EBITDA Margin | 17.89% | 17.83% | 18.41% | 17.47% | 13.36% |
D&A For EBITDA | 170.6 | 131.1 | 122.1 | 101.3 | 97.1 |
EBIT | 2,528 | 2,317 | 2,167 | 1,804 | 1,100 |
EBIT Margin | 16.76% | 16.87% | 17.43% | 16.54% | 12.27% |
Effective Tax Rate | 24.57% | 25.58% | 25.91% | 25.57% | 25.76% |
Revenue as Reported | 15,142 | 13,813 | 12,498 | 10,986 | 9,010 |