Foseco India Limited (BOM:500150)
India · Delayed Price · Currency is INR 6,177.05
+162.60 (2.70%)
At close: Nov 9, 2026
Foseco India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,723 | 6,434 | 5,248 | 4,774 | 4,067 | 3,380 |
Other Revenue | 73.5 | - | - | - | - | - |
| 8,797 | 6,434 | 5,248 | 4,774 | 4,067 | 3,380 | |
Revenue Growth | 48.35% | 22.61% | 9.92% | 17.38% | 20.33% | 33.72% |
Cost of Revenue | 4,435 | 3,497 | 2,957 | 2,663 | 2,353 | 1,989 |
Gross Profit | 4,361 | 2,937 | 2,291 | 2,111 | 1,714 | 1,392 |
Selling, General & Admin | 794.92 | 585.74 | 499.15 | 579.83 | 442.12 | 386.51 |
Other Operating Expenses | 1,553 | 1,096 | 883.4 | 827.83 | 622.68 | 561.69 |
Operating Expenses | 2,660 | 1,815 | 1,483 | 1,486 | 1,154 | 1,007 |
Operating Income | 1,701 | 1,122 | 808.51 | 625.54 | 560.38 | 384.58 |
Interest Expense | -2.93 | -1.62 | -1.54 | -0.73 | - | - |
Interest & Investment Income | 157.08 | 157.08 | 166.46 | 108.39 | 58.4 | 49.29 |
Currency Exchange Gain (Loss) | -12.33 | -12.33 | -1.09 | -6.67 | -3.46 | -3.48 |
Other Non Operating Income (Expenses) | 5.47 | 5.47 | 10.08 | 5.25 | 2.34 | 1.44 |
EBT Excluding Unusual Items | 1,848 | 1,271 | 982.42 | 731.78 | 617.65 | 431.82 |
Gain (Loss) on Sale of Assets | -3.2 | -3.2 | -4.88 | -0.26 | -4.35 | 1.41 |
Other Unusual Items | -141.65 | -211.27 | 5.79 | 220.01 | - | - |
Pretax Income | 1,703 | 1,056 | 983.34 | 951.54 | 613.31 | 433.23 |
Income Tax Expense | 450.93 | 307.4 | 253.07 | 221.71 | 153.63 | 106.52 |
Earnings From Continuing Operations | 1,253 | 748.68 | 730.27 | 729.83 | 459.68 | 326.7 |
Minority Interest in Earnings | -104.99 | -25.81 | - | - | - | - |
Net Income | 1,148 | 722.87 | 730.27 | 729.83 | 459.68 | 326.7 |
Net Income to Common | 1,148 | 722.87 | 730.27 | 729.83 | 459.68 | 326.7 |
Net Income Growth | 44.83% | -1.01% | 0.06% | 58.77% | 40.70% | 111.64% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 |
Shares Change | 16.01% | 2.47% | - | - | - | - |
EPS (Basic) | 154.92 | 110.46 | 114.35 | 114.28 | 71.98 | 51.16 |
EPS (Diluted) | 154.92 | 110.46 | 114.35 | 114.28 | 71.98 | 51.16 |
EPS Growth | 24.85% | -3.40% | 0.06% | 58.77% | 40.70% | 111.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 886.59 | 267.09 | 445.36 | 506.65 | 143.47 |
Free Cash Flow Per Share | - | 135.48 | 41.82 | 69.73 | 79.33 | 22.46 |
Dividend Per Share | - | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 66.67% |
Gross Margin | 49.58% | 45.65% | 43.66% | 44.22% | 42.14% | 41.17% |
Operating Margin | 19.34% | 17.44% | 15.41% | 13.10% | 13.78% | 11.38% |
Profit Margin | 13.05% | 11.24% | 13.92% | 15.29% | 11.30% | 9.66% |
Free Cash Flow Margin | - | 13.78% | 5.09% | 9.33% | 12.46% | 4.24% |
EBITDA | 1,845 | 1,244 | 901.66 | 701.3 | 649.39 | 443.39 |
EBITDA Margin | 20.97% | 19.33% | 17.18% | 14.69% | 15.97% | 13.12% |
D&A For EBITDA | 143.5 | 121.92 | 93.14 | 75.76 | 89.02 | 58.81 |
EBIT | 1,701 | 1,122 | 808.51 | 625.54 | 560.38 | 384.58 |
EBIT Margin | 19.34% | 17.44% | 15.41% | 13.10% | 13.78% | 11.38% |
Effective Tax Rate | 26.47% | 29.11% | 25.74% | 23.30% | 25.05% | 24.59% |
Revenue as Reported | 8,965 | 6,602 | 5,430 | 4,989 | 4,142 | 3,436 |
Advertising Expenses | - | 4.5 | 9.58 | 16.26 | 8.95 | 1.08 |