Godfrey Phillips India Limited (BOM:500163)
2,134.50
+1.80 (0.08%)
At close: Jul 31, 2026
Godfrey Phillips India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 61,104 | 63,911 | 56,110 | 40,183 | 35,625 | 26,876 | |
Revenue Growth | 1.69% | 13.90% | 39.64% | 12.80% | 32.55% | 6.42% |
Cost of Revenue | 34,459 | 35,971 | 33,008 | 22,161 | 18,374 | 12,778 |
Gross Profit | 26,645 | 27,941 | 23,102 | 18,022 | 17,251 | 14,097 |
Selling, General & Admin | 4,197 | 6,234 | 6,031 | 4,650 | 4,005 | 3,540 |
Other Operating Expenses | 8,162 | 5,727 | 5,119 | 4,294 | 5,030 | 4,170 |
Operating Expenses | 13,631 | 13,171 | 12,386 | 10,028 | 10,571 | 9,163 |
Operating Income | 13,014 | 14,770 | 10,716 | 7,994 | 6,679 | 4,935 |
Interest Expense | -114.3 | -113.8 | -118.4 | -134.28 | -286.66 | -336.67 |
Interest & Investment Income | - | 138 | 126.6 | 104.01 | 72.19 | 80.06 |
Earnings From Equity Investments | 2,467 | 2,831 | 2,090 | 1,607 | 836.1 | -0.37 |
Currency Exchange Gain (Loss) | - | 234.7 | 202.6 | 86.27 | 69.05 | 25.93 |
Other Non Operating Income (Expenses) | 2,064 | 95.3 | 71 | 48.13 | 384.54 | 21.62 |
EBT Excluding Unusual Items | 17,430 | 17,955 | 13,088 | 9,705 | 7,755 | 4,725 |
Gain (Loss) on Sale of Investments | - | 1,488 | 1,651 | 1,795 | 984.86 | 740.33 |
Gain (Loss) on Sale of Assets | - | 2.3 | 1.6 | - | 10.85 | 79.98 |
Asset Writedown | - | -50.1 | -133.6 | -2.07 | -133.53 | -15.28 |
Other Unusual Items | - | 2.6 | 104.1 | 18.45 | 109.16 | 152.18 |
Pretax Income | 17,430 | 19,399 | 14,711 | 11,516 | 8,726 | 5,682 |
Income Tax Expense | 3,755 | 4,145 | 3,182 | 2,253 | 1,822 | 1,302 |
Earnings From Continuing Operations | 13,674 | 15,253 | 11,529 | 9,263 | 6,904 | 4,380 |
Earnings From Discontinued Operations | 7 | 7 | -805.8 | -423.8 | - | - |
Net Income to Company | 13,681 | 15,260 | 10,723 | 8,840 | 6,904 | 4,380 |
Minority Interest in Earnings | 0.1 | 0.4 | -2.8 | -9.26 | 0.38 | 0.52 |
Net Income | 13,681 | 15,261 | 10,720 | 8,830 | 6,905 | 4,381 |
Net Income to Common | 13,681 | 15,261 | 10,720 | 8,830 | 6,905 | 4,381 |
Net Income Growth | 14.03% | 42.35% | 21.40% | 27.89% | 57.62% | 16.35% |
Shares Outstanding (Basic) | 156 | 156 | 156 | 156 | 156 | 156 |
Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 156 | 156 |
Shares Change | 0.21% | 0.30% | -0.28% | -0.02% | - | - |
EPS (Basic) | 87.72 | 97.84 | 68.94 | 56.62 | 44.27 | 28.08 |
EPS (Diluted) | 87.72 | 97.84 | 68.94 | 56.62 | 44.27 | 28.08 |
EPS Growth | 13.79% | 41.92% | 21.74% | 27.92% | 57.62% | 16.35% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,060 | -605 | 1,901 | 6,492 | 3,955 |
Free Cash Flow Per Share | - | 13.21 | -3.89 | 12.19 | 41.62 | 25.35 |
Dividend Per Share | - | 50.000 | 31.667 | 18.667 | 14.667 | 9.333 |
Dividend Growth | - | 57.89% | 69.64% | 27.27% | 57.14% | 16.67% |
Gross Margin | 43.61% | 43.72% | 41.17% | 44.85% | 48.42% | 52.45% |
Operating Margin | 21.30% | 23.11% | 19.10% | 19.89% | 18.75% | 18.36% |
Profit Margin | 22.39% | 23.88% | 19.11% | 21.98% | 19.38% | 16.30% |
Free Cash Flow Margin | - | 3.22% | -1.08% | 4.73% | 18.22% | 14.71% |
EBITDA | 14,317 | 15,578 | 11,551 | 8,819 | 7,615 | 5,825 |
EBITDA Margin | 23.43% | 24.37% | 20.59% | 21.95% | 21.38% | 21.67% |
D&A For EBITDA | 1,303 | 808 | 834.8 | 824.57 | 935.93 | 890.13 |
EBIT | 13,014 | 14,770 | 10,716 | 7,994 | 6,679 | 4,935 |
EBIT Margin | 21.30% | 23.11% | 19.10% | 19.89% | 18.75% | 18.36% |
Effective Tax Rate | 21.55% | 21.37% | 21.63% | 19.56% | 20.88% | 22.92% |
Revenue as Reported | 113,336 | 93,257 | 69,881 | 51,133 | 44,279 | 33,427 |
Advertising Expenses | - | 1,605 | 1,859 | 1,536 | 893.62 | 721.26 |