Goodyear India Limited (BOM:500168)
848.75
-8.00 (-0.93%)
At close: Feb 12, 2026
Goodyear India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 24,623 | 26,081 | 25,517 | 29,275 | 24,357 | 17,917 |
Other Revenue | 6.4 | 6.4 | 4.5 | 4.2 | 9.1 | 10 |
| 24,629 | 26,087 | 25,522 | 29,279 | 24,366 | 17,927 | |
Revenue Growth (YoY) | -3.65% | 2.21% | -12.83% | 20.16% | 35.92% | 2.62% |
Cost of Revenue | 17,812 | 19,415 | 18,645 | 22,142 | 17,674 | 11,999 |
Gross Profit | 6,818 | 6,672 | 6,877 | 7,138 | 6,692 | 5,928 |
Selling, General & Admin | 2,279 | 2,173 | 2,001 | 1,864 | 1,795 | 1,512 |
Other Operating Expenses | 3,381 | 3,322 | 3,157 | 3,182 | 3,156 | 2,224 |
Operating Expenses | 6,168 | 6,043 | 5,711 | 5,586 | 5,478 | 4,264 |
Operating Income | 649.9 | 629.5 | 1,166 | 1,552 | 1,214 | 1,665 |
Interest Expense | -50.8 | -46.8 | -42.4 | -38.7 | -41.2 | -34.2 |
Interest & Investment Income | 70.1 | 70.1 | 118.4 | 95.3 | 162.1 | 184.4 |
Currency Exchange Gain (Loss) | -3.5 | -3.5 | -6.7 | -13.7 | -9.6 | -2.2 |
Other Non Operating Income (Expenses) | 101.9 | 98.7 | 46 | 59.3 | 44 | 27.3 |
EBT Excluding Unusual Items | 767.6 | 748 | 1,281 | 1,654 | 1,369 | 1,840 |
Asset Writedown | -1.2 | -1.2 | -1.8 | -4.5 | -1.1 | -12.3 |
Other Unusual Items | - | - | 0.8 | 3.9 | 16.3 | 4.1 |
Pretax Income | 766.4 | 746.8 | 1,280 | 1,654 | 1,385 | 1,832 |
Income Tax Expense | 199.6 | 195.6 | 331.8 | 425.2 | 355.6 | 469.1 |
Net Income | 566.8 | 551.2 | 948.5 | 1,229 | 1,029 | 1,363 |
Net Income to Common | 566.8 | 551.2 | 948.5 | 1,229 | 1,029 | 1,363 |
Net Income Growth | 23.11% | -41.89% | -22.80% | 19.41% | -24.49% | 53.38% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | -0.04% | - | - | - | - | - |
EPS (Basic) | 24.58 | 23.90 | 41.12 | 53.26 | 44.61 | 59.07 |
EPS (Diluted) | 24.58 | 23.90 | 41.12 | 53.26 | 44.61 | 59.07 |
EPS Growth | 23.16% | -41.89% | -22.79% | 19.40% | -24.49% | 53.39% |
Free Cash Flow | - | 1,072 | 800.3 | 11.7 | 158.8 | 2,497 |
Free Cash Flow Per Share | - | 46.45 | 34.70 | 0.51 | 6.88 | 108.25 |
Dividend Per Share | - | 23.900 | 15.000 | 26.500 | 20.000 | 98.000 |
Dividend Growth | - | 59.33% | -43.40% | 32.50% | -79.59% | 653.85% |
Gross Margin | 27.68% | 25.58% | 26.94% | 24.38% | 27.46% | 33.07% |
Operating Margin | 2.64% | 2.41% | 4.57% | 5.30% | 4.98% | 9.29% |
Profit Margin | 2.30% | 2.11% | 3.72% | 4.20% | 4.22% | 7.60% |
Free Cash Flow Margin | - | 4.11% | 3.14% | 0.04% | 0.65% | 13.93% |
EBITDA | 1,139 | 1,127 | 1,674 | 2,030 | 1,666 | 2,128 |
EBITDA Margin | 4.63% | 4.32% | 6.56% | 6.93% | 6.84% | 11.87% |
D&A For EBITDA | 489.35 | 497.3 | 507.9 | 478.1 | 452 | 463.4 |
EBIT | 649.9 | 629.5 | 1,166 | 1,552 | 1,214 | 1,665 |
EBIT Margin | 2.64% | 2.41% | 4.57% | 5.30% | 4.98% | 9.29% |
Effective Tax Rate | 26.04% | 26.19% | 25.92% | 25.71% | 25.68% | 25.61% |
Revenue as Reported | 24,801 | 26,256 | 25,687 | 29,438 | 24,589 | 18,143 |
Advertising Expenses | - | 185.8 | 122.9 | 106.4 | 134.6 | 84.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.