Himadri Speciality Chemical Limited (BOM:500184)
India · Delayed Price · Currency is INR 605.80
-54.60 (-8.27%)
At close: Oct 19, 2026
BOM:500184 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 55,947 | 46,607 | 46,126 | 41,849 | 41,718 | 27,913 |
| 55,947 | 46,607 | 46,126 | 41,849 | 41,718 | 27,913 | |
Revenue Growth | 25.31% | 1.04% | 10.22% | 0.31% | 49.46% | 66.20% |
Cost of Revenue | 36,517 | 29,399 | 31,783 | 30,681 | 32,964 | 22,801 |
Gross Profit | 19,430 | 17,208 | 14,344 | 11,168 | 8,754 | 5,112 |
Selling, General & Admin | 2,485 | 2,221 | 1,668 | 1,271 | 969.9 | 841.91 |
Other Operating Expenses | 5,456 | 4,930 | 4,208 | 3,541 | 3,585 | 2,632 |
Operating Expenses | 8,732 | 7,832 | 6,426 | 5,311 | 5,063 | 3,969 |
Operating Income | 10,698 | 9,375 | 7,918 | 5,857 | 3,690 | 1,142 |
Interest Expense | -821.28 | -626.08 | -429.31 | -609.23 | -624.79 | -314.99 |
Interest & Investment Income | 541.43 | 541.43 | 438.96 | 361.54 | 175.79 | 27.5 |
Currency Exchange Gain (Loss) | -617.13 | -435.63 | 74.8 | 96.89 | -198.01 | -68.11 |
Other Non Operating Income (Expenses) | 479.47 | 124.57 | 21.73 | -0.52 | 9.66 | -15.51 |
EBT Excluding Unusual Items | 10,281 | 8,980 | 8,024 | 5,706 | 3,053 | 771.13 |
Gain (Loss) on Sale of Investments | 1,020 | 1,020 | 35.85 | 20.82 | 14.32 | - |
Asset Writedown | - | - | - | - | - | -246.51 |
Other Unusual Items | - | - | - | - | -300 | - |
Pretax Income | 11,310 | 10,009 | 8,062 | 5,739 | 2,802 | 534.65 |
Income Tax Expense | 2,717 | 2,458 | 2,511 | 1,632 | 643.91 | 144.11 |
Earnings From Continuing Operations | 8,593 | 7,551 | 5,551 | 4,107 | 2,159 | 390.55 |
Minority Interest in Earnings | -44.95 | -37.35 | 5.34 | 0.9 | 1.18 | 18.92 |
Net Income | 8,548 | 7,513 | 5,556 | 4,108 | 2,160 | 409.47 |
Net Income to Common | 8,548 | 7,513 | 5,556 | 4,108 | 2,160 | 409.47 |
Net Income Growth | 30.31% | 35.22% | 35.27% | 90.19% | 427.46% | -13.76% |
Shares Outstanding (Basic) | 504 | 498 | 494 | 448 | 421 | 419 |
Shares Outstanding (Diluted) | 504 | 500 | 497 | 449 | 421 | 419 |
Shares Change | 1.17% | 0.62% | 10.84% | 6.58% | 0.46% | 0.04% |
EPS (Basic) | 16.97 | 15.08 | 11.26 | 9.16 | 5.13 | 0.98 |
EPS (Diluted) | 16.97 | 15.02 | 11.17 | 9.16 | 5.13 | 0.98 |
EPS Growth | 28.87% | 34.47% | 21.94% | 78.56% | 424.90% | -13.51% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,196 | -677.02 | 2,763 | 3,524 | -285.61 | 3,077 |
Free Cash Flow Per Share | -2.37 | -1.35 | 5.56 | 7.86 | -0.68 | 7.34 |
Dividend Per Share | - | 0.800 | 0.600 | 0.500 | 0.250 | 0.200 |
Dividend Growth | - | 33.33% | 20.00% | 100.00% | 25.00% | 33.33% |
Gross Margin | 34.73% | 36.92% | 31.10% | 26.69% | 20.98% | 18.31% |
Operating Margin | 19.12% | 20.12% | 17.17% | 14.00% | 8.85% | 4.09% |
Profit Margin | 15.28% | 16.12% | 12.05% | 9.82% | 5.18% | 1.47% |
Free Cash Flow Margin | -2.14% | -1.45% | 5.99% | 8.42% | -0.69% | 11.02% |
EBITDA | 11,377 | 9,944 | 8,427 | 6,322 | 4,148 | 1,583 |
EBITDA Margin | 20.34% | 21.34% | 18.27% | 15.11% | 9.94% | 5.67% |
D&A For EBITDA | 678.59 | 568.99 | 509.49 | 464.69 | 457.48 | 440.56 |
EBIT | 10,698 | 9,375 | 7,918 | 5,857 | 3,690 | 1,142 |
EBIT Margin | 19.12% | 20.12% | 17.17% | 14.00% | 8.85% | 4.09% |
Effective Tax Rate | 24.02% | 24.56% | 31.14% | 28.43% | 22.98% | 26.95% |
Revenue as Reported | 58,015 | 48,320 | 46,643 | 42,274 | 41,998 | 27,985 |