NDL Ventures Limited (BOM:500189)
India · Delayed Price · Currency is INR 89.44
+0.30 (0.34%)
At close: Jan 21, 2026
NDL Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | - | - | - | - | 10,798 | 9,749 | Upgrade |
Other Revenue | - | - | - | - | - | 9.97 | Upgrade |
| - | - | - | - | 10,798 | 9,759 | Upgrade | |
Revenue Growth (YoY) | - | - | - | - | 10.65% | -2.56% | Upgrade |
Cost of Revenue | 1.23 | 1.23 | 1.17 | 1.15 | 863.5 | 553.84 | Upgrade |
Gross Profit | -1.23 | -1.23 | -1.17 | -1.15 | 9,934 | 9,205 | Upgrade |
Selling, General & Admin | 17.96 | 19.66 | 20.62 | 7.43 | 6,025 | 5,374 | Upgrade |
Other Operating Expenses | 8.98 | 10.92 | 6.55 | 6.91 | 1,874 | 1,723 | Upgrade |
Operating Expenses | 26.94 | 30.59 | 27.17 | 14.34 | 10,132 | 9,137 | Upgrade |
Operating Income | -28.17 | -31.82 | -28.35 | -15.49 | -197.75 | 68.32 | Upgrade |
Interest Expense | - | - | - | - | -1,324 | -1,389 | Upgrade |
Interest & Investment Income | 42.04 | 42.04 | 46.08 | 18.17 | 140.43 | 154.69 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -97.38 | -34.84 | Upgrade |
Other Non Operating Income (Expenses) | -1.66 | 0.16 | 0.28 | 0.06 | 355.85 | 51.25 | Upgrade |
EBT Excluding Unusual Items | 12.21 | 10.39 | 18.01 | 2.74 | -1,123 | -1,150 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.1 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 92.13 | 4.4 | Upgrade |
Pretax Income | 12.21 | 10.39 | 18.01 | 2.74 | -1,032 | -1,146 | Upgrade |
Income Tax Expense | 3.23 | 4.48 | 1.85 | - | -1,052 | -981.98 | Upgrade |
Earnings From Continuing Operations | 8.98 | 5.91 | 16.16 | 2.74 | 19.72 | -163.61 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -0.67 | 24.59 | Upgrade |
Net Income to Company | 8.98 | 5.91 | 16.16 | 2.74 | 19.05 | -139.02 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -146 | -152.48 | Upgrade |
Net Income | 8.98 | 5.91 | 16.16 | 2.74 | -126.95 | -291.5 | Upgrade |
Net Income to Common | 8.98 | 5.91 | 16.16 | 2.74 | -126.95 | -291.5 | Upgrade |
Net Income Growth | 16.18% | -63.44% | 489.71% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 32 | 34 | 34 | 34 | 29 | 24 | Upgrade |
Shares Outstanding (Diluted) | 32 | 34 | 34 | 34 | 29 | 24 | Upgrade |
Shares Change (YoY) | -5.17% | - | - | 17.21% | 19.45% | - | Upgrade |
EPS (Basic) | 0.28 | 0.18 | 0.48 | 0.08 | -4.42 | -12.12 | Upgrade |
EPS (Diluted) | 0.28 | 0.18 | 0.48 | 0.08 | -4.42 | -12.12 | Upgrade |
EPS Growth | 22.51% | -63.44% | 499.84% | - | - | - | Upgrade |
Free Cash Flow | - | -42.14 | -107.3 | 748.72 | -2,877 | 586.22 | Upgrade |
Free Cash Flow Per Share | - | -1.25 | -3.19 | 22.24 | -100.15 | 24.37 | Upgrade |
Dividend Per Share | - | 0.500 | 1.000 | 2.000 | 4.000 | 4.000 | Upgrade |
Dividend Growth | - | -50.00% | -50.00% | -50.00% | - | -20.00% | Upgrade |
Gross Margin | - | - | - | - | 92.00% | 94.33% | Upgrade |
Operating Margin | - | - | - | - | -1.83% | 0.70% | Upgrade |
Profit Margin | - | - | - | - | -1.18% | -2.99% | Upgrade |
Free Cash Flow Margin | - | - | - | - | -26.65% | 6.01% | Upgrade |
EBITDA | - | - | - | 1,312 | 1,130 | 1,658 | Upgrade |
EBITDA Margin | - | - | - | - | 10.46% | 16.99% | Upgrade |
D&A For EBITDA | - | - | - | 1,328 | 1,328 | 1,589 | Upgrade |
EBIT | -28.17 | -31.82 | -28.35 | -15.49 | -197.75 | 68.32 | Upgrade |
EBIT Margin | - | - | - | - | -1.83% | 0.70% | Upgrade |
Effective Tax Rate | 26.45% | 43.11% | 10.29% | - | - | - | Upgrade |
Revenue as Reported | 47.61 | 49.43 | 59.02 | 25.21 | 11,522 | 10,085 | Upgrade |
Advertising Expenses | - | - | - | - | 39.77 | 34.51 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.