NDL Ventures Limited (BOM:500189)
India · Delayed Price · Currency is INR 119.25
-5.75 (-4.60%)
At close: May 12, 2026
NDL Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | - | - | - | - | 10,798 |
| - | - | - | - | 10,798 | |
Revenue Growth (YoY) | - | - | - | - | 10.65% |
Cost of Revenue | - | 1.23 | 1.17 | 1.15 | 863.5 |
Gross Profit | - | -1.23 | -1.17 | -1.15 | 9,934 |
Selling, General & Admin | 19.26 | 19.66 | 20.62 | 7.43 | 6,025 |
Other Operating Expenses | 17.44 | 10.92 | 6.55 | 6.91 | 1,874 |
Operating Expenses | 36.71 | 30.59 | 27.17 | 14.34 | 10,132 |
Operating Income | -36.71 | -31.82 | -28.35 | -15.49 | -197.75 |
Interest Expense | - | - | - | - | -1,324 |
Interest & Investment Income | - | 42.04 | 46.08 | 18.17 | 140.43 |
Currency Exchange Gain (Loss) | - | - | - | - | -97.38 |
Other Non Operating Income (Expenses) | 48.94 | 0.16 | 0.28 | 0.06 | 355.85 |
EBT Excluding Unusual Items | 12.23 | 10.39 | 18.01 | 2.74 | -1,123 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.1 |
Gain (Loss) on Sale of Assets | - | - | - | - | 92.13 |
Pretax Income | 12.23 | 10.39 | 18.01 | 2.74 | -1,032 |
Income Tax Expense | 3.13 | 4.48 | 1.85 | - | -1,052 |
Earnings From Continuing Operations | 9.1 | 5.91 | 16.16 | 2.74 | 19.72 |
Earnings From Discontinued Operations | - | - | - | - | -0.67 |
Net Income to Company | 9.1 | 5.91 | 16.16 | 2.74 | 19.05 |
Minority Interest in Earnings | - | - | - | - | -146 |
Net Income | 9.1 | 5.91 | 16.16 | 2.74 | -126.95 |
Net Income to Common | 9.1 | 5.91 | 16.16 | 2.74 | -126.95 |
Net Income Growth | 54.08% | -63.44% | 489.71% | - | - |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 29 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 29 |
Shares Change (YoY) | 0.13% | - | - | 17.21% | 19.45% |
EPS (Basic) | 0.27 | 0.18 | 0.48 | 0.08 | -4.42 |
EPS (Diluted) | 0.27 | 0.18 | 0.48 | 0.08 | -4.42 |
EPS Growth | 53.88% | -63.44% | 499.84% | - | - |
Free Cash Flow | -46.85 | -42.14 | -107.3 | 748.72 | -2,877 |
Free Cash Flow Per Share | -1.39 | -1.25 | -3.19 | 22.24 | -100.15 |
Dividend Per Share | 0.500 | 0.500 | 1.000 | 2.000 | 4.000 |
Dividend Growth | - | -50.00% | -50.00% | -50.00% | - |
Gross Margin | - | - | - | - | 92.00% |
Operating Margin | - | - | - | - | -1.83% |
Profit Margin | - | - | - | - | -1.18% |
Free Cash Flow Margin | - | - | - | - | -26.65% |
EBITDA | - | - | - | 1,312 | 1,130 |
EBITDA Margin | - | - | - | - | 10.46% |
D&A For EBITDA | - | - | - | 1,328 | 1,328 |
EBIT | -36.71 | -31.82 | -28.35 | -15.49 | -197.75 |
EBIT Margin | - | - | - | - | -1.83% |
Effective Tax Rate | 25.58% | 43.11% | 10.29% | - | - |
Revenue as Reported | 48.94 | 49.43 | 59.02 | 25.21 | 11,522 |
Advertising Expenses | - | - | - | - | 39.77 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.