Sundrop Brands Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	25,557	28,476	16,608	20,943	19,969	19,824
Market Cap Growth	26.48%	71.46%	-20.70%	4.88%	0.73%	120.05%
Enterprise Value	25,438	28,525	16,741	21,327	20,389	19,778
Last Close Price	677.95	755.40	684.31	872.96	833.82	826.79
PE Ratio	-	-	159.54	138.92	77.26	63.39
Forward PE	242.13	46.15	46.15	61.17	48.59	43.05
PS Ratio	2.02	3.17	2.19	2.47	2.18	2.22
PB Ratio	1.76	1.98	3.32	4.31	4.32	4.55
P/TBV Ratio	4.62	5.26	3.42	4.44	4.47	4.73
P/FCF Ratio	114.77	44.97	65.00	-	-	181.87
P/OCF Ratio	72.68	33.74	26.53	93.58	-	31.77
PEG Ratio	-	7.73	7.73	7.73	7.25	-
EV/Sales Ratio	2.01	3.17	2.20	2.51	2.22	2.22
EV/EBITDA Ratio	81.06	120.57	51.96	51.86	41.26	34.29
EV/EBIT Ratio	-	2910.69	126.51	89.41	61.07	44.97
EV/FCF Ratio	114.24	45.05	65.52	-	-	181.45
Debt / Equity Ratio	0.01	0.01	0.08	0.13	0.11	0.03
Debt / EBITDA Ratio	0.43	0.55	1.22	1.43	0.96	0.24
Debt / FCF Ratio	0.61	0.23	1.64	-	-	1.33
Net Debt / Equity Ratio	-0.01	-0.02	0.06	0.11	0.10	-0.01
Net Debt / EBITDA Ratio	-0.41	-1.38	0.90	1.35	0.90	-0.05
Net Debt / FCF Ratio	-0.53	-0.52	1.14	-2.92	-0.74	-0.29
Asset Turnover	1.04	0.74	1.19	1.35	1.57	1.70
Inventory Turnover	4.80	3.37	3.03	3.44	4.50	6.19
Quick Ratio	0.52	0.62	0.69	0.60	0.65	0.79
Current Ratio	1.70	1.69	2.23	2.14	2.09	2.56
Return on Equity (ROE)	-11.10%	-11.34%	2.11%	3.18%	5.76%	7.40%
Return on Assets (ROA)	0.03%	0.05%	1.29%	2.37%	3.58%	5.22%
Return on Invested Capital (ROIC)	0.04%	0.10%	1.80%	3.37%	5.25%	7.61%
Return on Capital Employed (ROCE)	0.00%	0.10%	2.50%	4.70%	6.80%	9.50%
Earnings Yield	-4.22%	-3.86%	0.63%	0.72%	1.29%	1.58%
FCF Yield	0.87%	2.22%	1.54%	-0.90%	-2.99%	0.55%
Dividend Yield	-	-	0.44%	0.34%	0.36%	0.36%
Payout Ratio	-	-	69.74%	47.39%	27.64%	22.68%
Buyback Yield / Dilution	-32.50%	-8.67%	-0.97%	-0.40%	-0.78%	-0.58%
Total Shareholder Return	-32.50%	-8.67%	-0.54%	-0.06%	-0.42%	-0.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.