Jasch Industries Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	74.86	161.91	199.46	202.44	113.52
Depreciation & Amortization	30.16	26.8	22.82	29.36	28.6
Provision & Write-off of Bad Debts	5.58	0.29	0.52	6.15	2.65
Other Operating Activities	3.41	-67.57	-160.02	-7.02	-2.5
Change in Accounts Receivable	-60.08	-22.7	-251.79	-5.74	-57.37
Change in Inventory	-54.18	31.76	-231	-92.17	-21.26
Change in Accounts Payable	78.95	-60.81	172.99	29.04	27.64
Change in Other Net Operating Assets	1.65	-28.84	17.48	-132.54	-119.09
Operating Cash Flow	80.34	40.84	-229.53	29.51	-27.8
Operating Cash Flow Growth	96.70%	-	-	-	-
Capital Expenditures	-189.24	-52.93	-286.92	-23.33	-19.24
Sale of Property, Plant & Equipment	0.26	1.52	-	1.51	0.67
Investment in Securities	-	-	-	-	30.51
Other Investing Activities	1.19	7.34	443.64	12.91	8.97
Investing Cash Flow	-187.79	-44.08	156.72	-8.91	20.91
Short-Term Debt Issued	37.82	37.44	52.26	10.28	14.19
Long-Term Debt Issued	84.03	22.06	31.26	9.77	0.7
Total Debt Issued	121.85	59.5	83.52	20.05	14.89
Long-Term Debt Repaid	-26.24	-14.7	-	-9.78	-13.03
Total Debt Repaid	-26.24	-14.7	-	-9.78	-13.03
Net Debt Issued (Repaid)	95.61	44.8	83.52	10.27	1.86
Other Financing Activities	-17.73	-11.01	-8.1	-5.19	-6.13
Financing Cash Flow	77.88	33.79	75.42	5.08	-4.27
Miscellaneous Cash Flow Adjustments	-	-0.53	-2.15	0	-
Net Cash Flow	-29.57	30.03	0.46	25.69	-11.16
Free Cash Flow	-108.9	-12.09	-516.45	6.18	-47.04
Free Cash Flow Margin	-5.92%	-0.70%	-30.91%	0.29%	-3.50%
Free Cash Flow Per Share	-16.02	-1.78	-75.97	0.91	-6.92
Cash Interest Paid	17.73	11.01	8.1	5.19	6.13
Cash Income Tax Paid	29.73	29.74	8.09	67.65	33.19
Levered Free Cash Flow	-160.16	-15.69	-296.55	152.79	77.85
Unlevered Free Cash Flow	-150.97	-9.52	-292.19	154.98	80.74
Change in Working Capital	-33.67	-80.59	-292.31	-201.41	-170.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.