Trent Limited (BOM: 500251)
India
· Delayed Price · Currency is INR 7,094.45
-19.05 (-0.27%)
At close: Dec 19, 2024
Trent Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 150,254 | 123,751 | 82,420 | 44,980 | 25,930 | 34,860 | Upgrade
|
| Revenue Growth (YoY) | 48.81% | 50.15% | 83.24% | 73.47% | -25.62% | 32.53% | Upgrade
|
| Cost of Revenue | 85,764 | 71,365 | 48,590 | 25,807 | 16,150 | 19,637 | Upgrade
|
| Gross Profit | 64,490 | 52,387 | 33,830 | 19,173 | 9,780 | 15,223 | Upgrade
|
| Selling, General & Admin | 27,270 | 22,137 | 14,935 | 8,718 | 5,360 | 6,154 | Upgrade
|
| Other Operating Expenses | 13,682 | 11,028 | 8,152 | 4,709 | 2,674 | 3,650 | Upgrade
|
| Operating Expenses | 48,509 | 39,876 | 28,023 | 16,535 | 10,607 | 12,277 | Upgrade
|
| Operating Income | 15,981 | 12,510 | 5,807 | 2,638 | -827.2 | 2,946 | Upgrade
|
| Interest Expense | -1,959 | -3,191 | -3,692 | -3,047 | -2,487 | -2,457 | Upgrade
|
| Interest & Investment Income | 199.6 | 199.6 | 181 | 221.9 | 276.1 | 352.8 | Upgrade
|
| Earnings From Equity Investments | 1,330 | 1,236 | 834.1 | 51.4 | -713.6 | -304.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -317.9 | 63.4 | 91.1 | 21.4 | 44 | 35.2 | Upgrade
|
| EBT Excluding Unusual Items | 15,234 | 10,818 | 3,222 | -114.7 | -3,707 | 572.3 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 543.1 | 543.1 | 111.1 | 308 | 227.5 | 360.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,563 | 1,563 | 1,341 | 81.2 | -8.6 | 56.9 | Upgrade
|
| Asset Writedown | - | - | - | - | -14.9 | - | Upgrade
|
| Other Unusual Items | 6,284 | 6,284 | 847.4 | 837.7 | 1,465 | 659.9 | Upgrade
|
| Pretax Income | 23,624 | 19,208 | 5,521 | 1,112 | -2,048 | 1,650 | Upgrade
|
| Income Tax Expense | 5,534 | 4,434 | 1,584 | 766.2 | -236.9 | 590.1 | Upgrade
|
| Earnings From Continuing Operations | 18,090 | 14,775 | 3,936 | 346 | -1,811 | 1,060 | Upgrade
|
| Net Income to Company | 18,090 | 14,775 | 3,936 | 346 | -1,811 | 1,060 | Upgrade
|
| Minority Interest in Earnings | 93.4 | 93.4 | 510 | 712.3 | 349.6 | 168.7 | Upgrade
|
| Net Income | 18,183 | 14,868 | 4,446 | 1,058 | -1,462 | 1,229 | Upgrade
|
| Net Income to Common | 18,183 | 14,868 | 4,446 | 1,058 | -1,462 | 1,229 | Upgrade
|
| Net Income Growth | 188.91% | 234.39% | 320.14% | - | - | 26.70% | Upgrade
|
| Shares Outstanding (Basic) | 360 | 355 | 355 | 355 | 355 | 347 | Upgrade
|
| Shares Outstanding (Diluted) | 360 | 355 | 355 | 355 | 355 | 347 | Upgrade
|
| Shares Change (YoY) | 1.27% | - | - | - | 2.31% | 4.55% | Upgrade
|
| EPS (Basic) | 50.50 | 41.82 | 12.51 | 2.98 | -4.11 | 3.54 | Upgrade
|
| EPS (Diluted) | 50.49 | 41.82 | 12.51 | 2.98 | -4.11 | 3.54 | Upgrade
|
| EPS Growth | 185.27% | 234.36% | 320.14% | - | - | 21.18% | Upgrade
|
| Free Cash Flow | 4,102 | 6,120 | 914.8 | -2,128 | 1,717 | 2,053 | Upgrade
|
| Free Cash Flow Per Share | 11.39 | 17.22 | 2.57 | -5.99 | 4.83 | 5.91 | Upgrade
|
| Dividend Per Share | - | 3.200 | 2.200 | 1.700 | 0.600 | 1.000 | Upgrade
|
| Dividend Growth | - | 45.45% | 29.41% | 183.33% | -40.00% | -23.08% | Upgrade
|
| Gross Margin | 42.92% | 42.33% | 41.05% | 42.62% | 37.72% | 43.67% | Upgrade
|
| Operating Margin | 10.64% | 10.11% | 7.05% | 5.86% | -3.19% | 8.45% | Upgrade
|
| Profit Margin | 12.10% | 12.01% | 5.39% | 2.35% | -5.64% | 3.52% | Upgrade
|
| Free Cash Flow Margin | 2.73% | 4.95% | 1.11% | -4.73% | 6.62% | 5.89% | Upgrade
|
| EBITDA | 19,084 | 14,767 | 7,243 | 3,331 | -226.6 | 3,528 | Upgrade
|
| EBITDA Margin | 12.70% | 11.93% | 8.79% | 7.41% | -0.87% | 10.12% | Upgrade
|
| D&A For EBITDA | 3,103 | 2,257 | 1,436 | 692.8 | 600.6 | 582.4 | Upgrade
|
| EBIT | 15,981 | 12,510 | 5,807 | 2,638 | -827.2 | 2,946 | Upgrade
|
| EBIT Margin | 10.64% | 10.11% | 7.05% | 5.86% | -3.19% | 8.45% | Upgrade
|
| Effective Tax Rate | 23.43% | 23.08% | 28.70% | 68.89% | - | 35.77% | Upgrade
|
| Revenue as Reported | 152,766 | 126,644 | 85,029 | 46,732 | 27,946 | 36,354 | Upgrade
|
| Advertising Expenses | - | 879.4 | 1,545 | 1,131 | 537.6 | 585 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.