LIC Housing Finance Limited (BOM:500253)

LIC Housing Finance Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	14,744	14,228	6,414	8,244	13,319
Long-Term Investments	72,008	46,582	46,793	46,824	24,575
Trading Asset Securities	-	16,792	23,704	16,762	21,921
Loans & Lease Receivables	3,027,783	2,805,321	2,677,759	2,452,345	2,280,910
Other Receivables	116.2	1,659	1,063	1,154	1,211
Property, Plant & Equipment	3,234	3,277	3,529	2,957	2,821
Goodwill	2.1	2.1	2.1	2.1	2.1
Other Intangible Assets	759.8	318.8	362.4	232.1	59.4
Other Current Assets	5,884	7,312	5,037	4,635	2,384
Long-Term Deferred Tax Assets	12,997	16,384	18,959	13,714	9,187
Other Long-Term Assets	2,876	1,460	1,968	0.6	827.7
Total Assets	3,140,404	2,913,337	2,785,590	2,546,868	2,357,216
Interest Bearing Deposits	81,873	99,370	116,410	184,253	184,823
Total Deposits	81,873	99,370	116,410	184,253	184,823
Accounts Payable	2,162	705.8	337.2	539.7	859.7
Accrued Expenses	-	53,702	48,098	47,085	51,018
Short-Term Debt	-	166,396	215,839	194,440	163,295
Current Portion of Long-Term Debt	-	605,602	563,666	463,632	456,302
Current Portion of Leases	-	54.8	503.8	387.2	358.1
Long-Term Debt	2,623,543	1,658,270	1,558,254	1,403,214	1,288,956
Long-Term Leases	1,840	1,653	1,337	1,115	918.2
Current Income Taxes Payable	-	-	38.7	-	77.6
Other Current Liabilities	1,841	2,425	3,604	592.9	824
Long-Term Deferred Tax Liabilities	-	-	1.2	1.2	0.9
Pension & Post-Retirement Benefits	3,650	2,382	1,770	1,704	1,423
Other Long-Term Liabilities	61,941	7,976	3,852	2,365	2,319
Total Liabilities	2,776,849	2,598,536	2,513,711	2,299,330	2,151,174
Common Stock	1,101	1,100	1,100	1,100	1,009
Additional Paid-In Capital	-	40,475	40,475	40,475	17,211
Retained Earnings	-	270,040	227,086	202,798	185,537
Comprehensive Income & Other	362,417	3,151	3,185	3,135	2,257
Total Common Equity	363,518	314,767	271,847	247,508	206,014
Minority Interest	37.2	34	31.9	29.2	27.1
Shareholders' Equity	363,555	314,801	271,879	247,537	206,041
Total Liabilities & Equity	3,140,404	2,913,337	2,785,590	2,546,868	2,357,216
Total Debt	2,625,383	2,431,976	2,339,601	2,062,789	1,909,829
Net Cash (Debt)	-2,610,639	-2,400,955	-2,309,483	-2,037,784	-1,874,589
Net Cash Per Share	-4746.63	-4364.87	-4198.58	-3843.70	-3714.54
Filing Date Shares Outstanding	550.01	550.06	550.06	550.06	504.66
Total Common Shares Outstanding	550.01	550.06	550.06	550.06	504.66
Working Capital	2,962,652	1,917,057	1,765,480	1,592,208	1,462,187
Book Value Per Share	660.93	572.24	494.21	449.96	408.22
Tangible Book Value	362,756	314,446	271,482	247,274	205,953
Tangible Book Value Per Share	659.54	571.65	493.55	449.54	408.10

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.