Manali Petrochemicals Limited (BOM:500268)
60.36
+1.80 (3.07%)
At close: Feb 3, 2026
Manali Petrochemicals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,601 | 8,971 | 10,324 | 11,771 | 16,719 | 10,245 | |
Revenue Growth (YoY) | 4.01% | -13.10% | -12.30% | -29.60% | 63.20% | 27.57% |
Cost of Revenue | 7,399 | 6,996 | 8,425 | 9,770 | 10,318 | 6,378 |
Gross Profit | 2,201 | 1,976 | 1,899 | 2,001 | 6,401 | 3,867 |
Selling, General & Admin | 774.6 | 768.7 | 785.7 | 607.4 | 620.5 | 467.27 |
Other Operating Expenses | 633.2 | 612 | 618.6 | 644.5 | 489.1 | 384.77 |
Operating Expenses | 1,722 | 1,652 | 1,658 | 1,484 | 1,310 | 998.53 |
Operating Income | 479.3 | 324.1 | 241.2 | 517.2 | 5,091 | 2,868 |
Interest Expense | -115.2 | -93.1 | -84.5 | -78.1 | -84.5 | -41.1 |
Interest & Investment Income | 194.6 | 194.6 | 243.1 | 213.9 | 147.2 | 100.86 |
Currency Exchange Gain (Loss) | -10.3 | -10.3 | -25.4 | -5.8 | -3.7 | - |
Other Non Operating Income (Expenses) | 278.7 | 37 | 34.7 | 49.3 | 22.7 | 16.14 |
EBT Excluding Unusual Items | 827.1 | 452.3 | 409.1 | 696.5 | 5,172 | 2,944 |
Gain (Loss) on Sale of Investments | 1.8 | 1.8 | - | - | - | - |
Gain (Loss) on Sale of Assets | -1.5 | -1.5 | -22.5 | -0.1 | 0.3 | -6.78 |
Asset Writedown | -27.9 | -27.9 | - | - | -8.6 | -271.18 |
Other Unusual Items | 493.5 | -4.2 | -55.4 | - | -58.3 | - |
Pretax Income | 1,293 | 420.5 | 333.5 | 699.7 | 5,106 | 2,678 |
Income Tax Expense | 175.8 | 127.4 | 141.4 | 193.1 | 1,295 | 666.09 |
Net Income | 1,117 | 293.1 | 192.1 | 506.6 | 3,811 | 2,012 |
Net Income to Common | 1,117 | 293.1 | 192.1 | 506.6 | 3,811 | 2,012 |
Net Income Growth | 463.96% | 52.58% | -62.08% | -86.71% | 89.38% | 331.30% |
Shares Outstanding (Basic) | 172 | 172 | 172 | 172 | 172 | 172 |
Shares Outstanding (Diluted) | 172 | 172 | 172 | 172 | 172 | 172 |
EPS (Basic) | 6.48 | 1.70 | 1.12 | 2.95 | 22.16 | 11.70 |
EPS (Diluted) | 6.48 | 1.70 | 1.12 | 2.95 | 22.16 | 11.70 |
EPS Growth | 460.27% | 52.21% | -62.08% | -86.71% | 89.38% | 331.72% |
Free Cash Flow | - | -1,197 | 497.7 | 473.4 | 3,458 | 1,941 |
Free Cash Flow Per Share | - | -6.96 | 2.89 | 2.75 | 20.11 | 11.29 |
Dividend Per Share | - | 0.500 | 0.750 | 0.750 | 2.500 | 1.500 |
Dividend Growth | - | -33.33% | - | -70.00% | 66.67% | 100.00% |
Gross Margin | 22.93% | 22.02% | 18.39% | 17.00% | 38.29% | 37.75% |
Operating Margin | 4.99% | 3.61% | 2.34% | 4.39% | 30.45% | 28.00% |
Profit Margin | 11.64% | 3.27% | 1.86% | 4.30% | 22.79% | 19.64% |
Free Cash Flow Margin | - | -13.34% | 4.82% | 4.02% | 20.68% | 18.95% |
EBITDA | 689.18 | 524 | 427.8 | 698.7 | 5,248 | 2,984 |
EBITDA Margin | 7.18% | 5.84% | 4.14% | 5.94% | 31.39% | 29.13% |
D&A For EBITDA | 209.88 | 199.9 | 186.6 | 181.5 | 156.8 | 115.31 |
EBIT | 479.3 | 324.1 | 241.2 | 517.2 | 5,091 | 2,868 |
EBIT Margin | 4.99% | 3.61% | 2.34% | 4.39% | 30.45% | 28.00% |
Effective Tax Rate | 13.60% | 30.30% | 42.40% | 27.60% | 25.36% | 24.87% |
Revenue as Reported | 10,088 | 9,216 | 10,615 | 12,052 | 16,898 | 10,380 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.