NCC Limited (BOM:500294)
India · Delayed Price · Currency is INR 154.70
-1.10 (-0.71%)
At close: Feb 12, 2026
NCC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 207,212 | 221,994 | 208,450 | 155,534 | 111,380 | 79,494 | |
Revenue Growth (YoY) | -8.12% | 6.50% | 34.02% | 39.64% | 40.11% | -10.69% |
Cost of Revenue | 173,809 | 188,131 | 178,501 | 130,079 | 92,391 | 63,300 |
Gross Profit | 33,403 | 33,863 | 29,949 | 25,455 | 18,988 | 16,194 |
Selling, General & Admin | 11,831 | 11,442 | 9,690 | 8,207 | 6,786 | 5,389 |
Other Operating Expenses | 3,152 | 3,240 | 2,570 | 2,658 | 1,924 | 1,614 |
Operating Expenses | 17,228 | 16,841 | 14,379 | 12,892 | 10,578 | 8,816 |
Operating Income | 16,175 | 17,022 | 15,570 | 12,564 | 8,410 | 7,378 |
Interest Expense | -4,834 | -4,392 | -3,870 | -3,390 | -3,362 | -3,425 |
Interest & Investment Income | 984.1 | 984.1 | 926.7 | 801 | 386.4 | 423.6 |
Earnings From Equity Investments | 47 | 96.7 | 52.8 | 104.7 | 14 | 12.9 |
Currency Exchange Gain (Loss) | - | - | - | 0.5 | 34.9 | 11.5 |
Other Non Operating Income (Expenses) | -2,116 | -2,176 | -1,787 | -1,568 | -1,170 | -995.7 |
EBT Excluding Unusual Items | 10,256 | 11,535 | 10,892 | 8,512 | 4,313 | 3,406 |
Gain (Loss) on Sale of Investments | 2.3 | 2.3 | 16.6 | 6.5 | 37.8 | 102.6 |
Gain (Loss) on Sale of Assets | 335.9 | 335.9 | 25.7 | 473.3 | -39.7 | 242.6 |
Other Unusual Items | -336.7 | - | -325.3 | -143.7 | 2,036 | -126 |
Pretax Income | 10,257 | 11,873 | 10,609 | 8,849 | 6,347 | 3,625 |
Income Tax Expense | 2,535 | 3,190 | 3,205 | 2,386 | 1,407 | 794.8 |
Earnings From Continuing Operations | 7,723 | 8,683 | 7,404 | 6,462 | 4,940 | 2,830 |
Minority Interest in Earnings | -491.4 | -483.7 | -297.2 | -370.1 | -116.2 | -147.3 |
Net Income | 7,231 | 8,199 | 7,107 | 6,092 | 4,824 | 2,683 |
Net Income to Common | 7,231 | 8,199 | 7,107 | 6,092 | 4,824 | 2,683 |
Net Income Growth | -10.20% | 15.36% | 16.66% | 26.28% | 79.80% | -20.27% |
Shares Outstanding (Basic) | 628 | 628 | 628 | 623 | 610 | 610 |
Shares Outstanding (Diluted) | 628 | 628 | 628 | 624 | 614 | 611 |
Shares Change (YoY) | 0.12% | - | 0.66% | 1.57% | 0.57% | 1.38% |
EPS (Basic) | 11.51 | 13.06 | 11.32 | 9.77 | 7.91 | 4.40 |
EPS (Diluted) | 11.51 | 13.06 | 11.32 | 9.77 | 7.86 | 4.39 |
EPS Growth | -10.30% | 15.36% | 15.86% | 24.30% | 79.04% | -21.43% |
Free Cash Flow | - | 4,222 | 10,743 | 7,532 | 11,968 | 6,495 |
Free Cash Flow Per Share | - | 6.72 | 17.11 | 12.07 | 19.49 | 10.64 |
Dividend Per Share | - | 2.200 | 2.200 | 2.200 | 2.000 | 0.800 |
Dividend Growth | - | - | - | 10.00% | 150.00% | 300.00% |
Gross Margin | 16.12% | 15.25% | 14.37% | 16.37% | 17.05% | 20.37% |
Operating Margin | 7.81% | 7.67% | 7.47% | 8.08% | 7.55% | 9.28% |
Profit Margin | 3.49% | 3.69% | 3.41% | 3.92% | 4.33% | 3.38% |
Free Cash Flow Margin | - | 1.90% | 5.15% | 4.84% | 10.75% | 8.17% |
EBITDA | 18,308 | 19,149 | 17,689 | 14,590 | 10,278 | 9,190 |
EBITDA Margin | 8.83% | 8.63% | 8.49% | 9.38% | 9.23% | 11.56% |
D&A For EBITDA | 2,133 | 2,127 | 2,119 | 2,026 | 1,867 | 1,811 |
EBIT | 16,175 | 17,022 | 15,570 | 12,564 | 8,410 | 7,378 |
EBIT Margin | 7.81% | 7.67% | 7.47% | 8.08% | 7.55% | 9.28% |
Effective Tax Rate | 24.71% | 26.87% | 30.21% | 26.97% | 22.16% | 21.92% |
Revenue as Reported | 208,828 | 223,549 | 209,709 | 157,010 | 112,087 | 80,653 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.