NCC Limited (BOM:500294)
India · Delayed Price · Currency is INR 154.70
-1.10 (-0.71%)
At close: Feb 12, 2026
NCC Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 8,199 | 7,107 | 6,092 | 4,824 | 2,683 |
Depreciation & Amortization | 2,127 | 2,119 | 2,026 | 1,867 | 1,811 |
Other Amortization | 32 | 0.3 | 0.2 | 0.1 | 1.1 |
Loss (Gain) From Sale of Assets | -335.9 | -25.7 | -473.3 | 39.7 | -242.6 |
Loss (Gain) From Sale of Investments | 0.1 | -16.6 | -6.5 | -37.8 | -102.6 |
Loss (Gain) on Equity Investments | -96.7 | -52.8 | -104.7 | -14 | -12.9 |
Provision & Write-off of Bad Debts | 474.4 | 473.3 | 379.8 | 446.8 | 332.6 |
Other Operating Activities | 8,205 | 8,518 | 4,074 | 1,986 | 5,153 |
Change in Accounts Receivable | -2,569 | 289 | -6,922 | 2,127 | 145.4 |
Change in Inventory | -465.1 | -3,897 | -2,207 | -2,635 | 1,624 |
Change in Accounts Payable | 15,893 | 17,320 | 9,055 | 5,683 | -3,139 |
Change in Other Net Operating Assets | -24,047 | -18,240 | -912 | -130.8 | 164.8 |
Operating Cash Flow | 7,417 | 13,595 | 11,001 | 14,156 | 8,418 |
Operating Cash Flow Growth | -45.44% | 23.57% | -22.28% | 68.15% | -9.62% |
Capital Expenditures | -3,195 | -2,852 | -3,470 | -2,188 | -1,923 |
Sale of Property, Plant & Equipment | 548.6 | 344 | 1,240 | 516.2 | 526.2 |
Divestitures | - | - | - | 475 | 0.5 |
Investment in Securities | 1,154 | 466.1 | 51.4 | 914.4 | 195.1 |
Other Investing Activities | 907.2 | -1,145 | 262.2 | -378.2 | -864.2 |
Investing Cash Flow | -585.5 | -3,187 | -1,916 | -660.4 | -2,066 |
Short-Term Debt Issued | 2,828 | 815.9 | - | - | - |
Long-Term Debt Issued | 11,452 | 530.9 | 1,316 | 1,157 | 3,164 |
Total Debt Issued | 14,280 | 1,347 | 1,316 | 1,157 | 3,164 |
Short-Term Debt Repaid | - | - | -3,212 | -4,876 | -533.7 |
Long-Term Debt Repaid | -8,145 | -1,285 | -1,391 | -3,740 | -3,825 |
Total Debt Repaid | -8,145 | -1,285 | -4,602 | -8,617 | -4,358 |
Net Debt Issued (Repaid) | 6,136 | 62 | -3,286 | -7,460 | -1,194 |
Issuance of Common Stock | - | - | 796.5 | - | 265.5 |
Common Dividends Paid | -1,381 | -1,381 | -1,256 | -487.9 | -122.1 |
Other Financing Activities | -7,221 | -6,393 | -5,182 | -4,798 | -4,530 |
Financing Cash Flow | -2,467 | -7,712 | -8,927 | -12,746 | -5,581 |
Net Cash Flow | 4,365 | 2,695 | 158.5 | 749 | 772 |
Free Cash Flow | 4,222 | 10,743 | 7,532 | 11,968 | 6,495 |
Free Cash Flow Growth | -60.70% | 42.63% | -37.07% | 84.25% | -16.88% |
Free Cash Flow Margin | 1.90% | 5.15% | 4.84% | 10.75% | 8.17% |
Free Cash Flow Per Share | 6.72 | 17.11 | 12.07 | 19.49 | 10.64 |
Cash Interest Paid | 6,802 | 5,937 | 5,064 | 4,649 | 4,830 |
Cash Income Tax Paid | 1,162 | 3,707 | 3,042 | 1,859 | 237.8 |
Levered Free Cash Flow | -1,159 | 5,404 | 4,972 | 8,341 | 1,127 |
Unlevered Free Cash Flow | 1,585 | 7,823 | 7,091 | 10,442 | 3,268 |
Change in Working Capital | -11,187 | -4,528 | -986 | 5,044 | -1,205 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.