Grasim Industries Limited (BOM:500300)
India · Delayed Price · Currency is INR 3,100.60
-3.45 (-0.11%)
At close: Jul 31, 2026
Grasim Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,300,552 | 1,078,551 | 970,097 | 902,790 | 736,068 |
Other Revenue | 453,755 | 406,228 | 339,688 | 273,481 | 220,943 |
| 1,754,307 | 1,484,779 | 1,309,785 | 1,176,271 | 957,011 | |
Revenue Growth | 18.15% | 13.36% | 11.35% | 22.91% | 25.26% |
Cost of Revenue | 775,368 | 625,370 | 544,249 | 512,484 | 395,957 |
Gross Profit | 978,939 | 859,409 | 765,536 | 663,787 | 561,055 |
Selling, General & Admin | 320,873 | 286,885 | 250,065 | 224,605 | 190,994 |
Other Operating Expenses | 295,061 | 289,901 | 243,440 | 223,292 | 164,450 |
Operating Expenses | 693,193 | 641,323 | 543,519 | 493,186 | 396,685 |
Operating Income | 285,747 | 218,085 | 222,017 | 170,600 | 164,369 |
Interest Expense | -150,041 | -124,346 | -92,379 | -59,558 | -46,834 |
Interest & Investment Income | 4,380 | 5,374 | 5,728 | 4,276 | 2,543 |
Earnings From Equity Investments | 1,894 | 2,968 | 886.8 | 2,090 | 3,803 |
Currency Exchange Gain (Loss) | -671.9 | -357.3 | -121.9 | -345.2 | -1,753 |
Other Non Operating Income (Expenses) | 2,380 | 2,254 | 779 | 28,677 | 732.8 |
EBT Excluding Unusual Items | 143,687 | 103,978 | 136,909 | 145,739 | 122,863 |
Merger & Restructuring Charges | - | -880.8 | -720 | - | - |
Gain (Loss) on Sale of Investments | 3,996 | 6,297 | 5,744 | 2,634 | 4,467 |
Gain (Loss) on Sale of Assets | 273.8 | 364.5 | 38.1 | - | - |
Asset Writedown | -478.6 | -499.8 | - | -225.8 | -369.4 |
Other Unusual Items | -2,751 | -1,008 | -4,974 | -880.3 | -691.1 |
Pretax Income | 144,728 | 108,251 | 136,998 | 147,267 | 126,269 |
Income Tax Expense | 41,725 | 30,687 | 37,742 | 36,485 | 19,363 |
Earnings From Continuing Operations | 103,003 | 77,563 | 99,257 | 110,782 | 106,906 |
Earnings From Discontinued Operations | - | - | - | - | 5,157 |
Net Income to Company | 103,003 | 77,563 | 99,257 | 110,782 | 112,063 |
Minority Interest in Earnings | -53,338 | -40,507 | -43,012 | -42,509 | -36,565 |
Net Income | 49,665 | 37,057 | 56,245 | 68,273 | 75,498 |
Net Income to Common | 49,665 | 37,057 | 56,245 | 68,273 | 75,498 |
Net Income Growth | 34.02% | -34.12% | -17.62% | -9.57% | 75.38% |
Shares Outstanding (Basic) | 678 | 667 | 659 | 657 | 657 |
Shares Outstanding (Diluted) | 679 | 668 | 661 | 657 | 658 |
Shares Change | 1.71% | 1.08% | 0.51% | -0.06% | 0.06% |
EPS (Basic) | 73.21 | 55.57 | 85.29 | 103.98 | 114.97 |
EPS (Diluted) | 73.13 | 55.50 | 85.15 | 103.88 | 114.80 |
EPS Growth | 31.77% | -34.82% | -18.03% | -9.51% | 75.27% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -334,359 | -343,510 | -302,044 | -247,213 | -15,500 |
Free Cash Flow Per Share | -492.33 | -514.47 | -457.25 | -376.15 | -23.57 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 5.000 |
Dividend Growth | 0% | 0% | 0% | 100.00% | 0% |
Gross Margin | 55.80% | 57.88% | 58.45% | 56.43% | 58.63% |
Operating Margin | 16.29% | 14.69% | 16.95% | 14.50% | 17.18% |
Profit Margin | 2.83% | 2.50% | 4.29% | 5.80% | 7.89% |
Free Cash Flow Margin | -19.06% | -23.14% | -23.06% | -21.02% | -1.62% |
EBITDA | 354,527 | 276,194 | 267,087 | 211,570 | 201,910 |
EBITDA Margin | 20.21% | 18.60% | 20.39% | 17.99% | 21.10% |
D&A For EBITDA | 68,781 | 58,109 | 45,070 | 40,970 | 37,541 |
EBIT | 285,747 | 218,085 | 222,017 | 170,600 | 164,369 |
EBIT Margin | 16.29% | 14.69% | 16.95% | 14.50% | 17.18% |
Effective Tax Rate | 28.83% | 28.35% | 27.55% | 24.77% | 15.33% |
Revenue as Reported | 1,766,109 | 1,499,369 | 1,322,426 | 1,212,391 | 965,225 |