Salora International Limited (BOM:500370)
India · Delayed Price · Currency is INR 33.50
-1.24 (-3.57%)
At close: Feb 13, 2026
Salora International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,031 | 1,517 | 1,591 | 1,161 | 700.7 | 877.78 |
Other Revenue | -3.92 | - | - | - | - | - |
| 1,027 | 1,517 | 1,591 | 1,161 | 700.7 | 877.78 | |
Revenue Growth (YoY) | -22.35% | -4.70% | 37.11% | 65.63% | -20.17% | -47.99% |
Cost of Revenue | 983.91 | 1,463 | 1,530 | 1,133 | 714.35 | 848.55 |
Gross Profit | 43.46 | 53.92 | 61.54 | 27.59 | -13.65 | 29.23 |
Selling, General & Admin | 19.43 | 23.42 | 32.71 | 24.67 | 34.32 | 31.97 |
Other Operating Expenses | 46.03 | 41.78 | 44.7 | 31.51 | 37.86 | 35.95 |
Operating Expenses | 67.66 | 67.41 | 79.48 | 58.17 | 76.55 | 74.18 |
Operating Income | -24.2 | -13.5 | -17.94 | -30.59 | -90.19 | -44.95 |
Interest Expense | -14.72 | -13.03 | -14.94 | -10.64 | -29.07 | -57.83 |
Interest & Investment Income | 0.07 | 0.07 | 0.94 | 0.18 | 0.21 | 5.75 |
Currency Exchange Gain (Loss) | 9.27 | 9.27 | 4.08 | -0.84 | -0.58 | -0.14 |
Other Non Operating Income (Expenses) | 10.61 | - | 0.01 | 0.1 | -2.13 | -3.44 |
EBT Excluding Unusual Items | -18.96 | -17.18 | -27.84 | -41.79 | -121.77 | -100.62 |
Gain (Loss) on Sale of Investments | - | - | 0.02 | - | 0.22 | - |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.14 | - | 0.28 | 1.81 |
Asset Writedown | - | - | - | -91.3 | -78.75 | - |
Other Unusual Items | - | - | - | 14.64 | 477.25 | -57.1 |
Pretax Income | -18.96 | -17.18 | -27.68 | -118.45 | 277.23 | -155.9 |
Income Tax Expense | -4.81 | -3.92 | -6.8 | -28.75 | 36.77 | -41.37 |
Earnings From Continuing Operations | -14.15 | -13.26 | -20.87 | -89.69 | 240.46 | -114.54 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.43 |
Net Income to Company | -14.15 | -13.26 | -20.87 | -89.69 | 240.46 | -114.11 |
Net Income | -14.15 | -13.26 | -20.87 | -89.69 | 240.46 | -114.11 |
Net Income to Common | -14.15 | -13.26 | -20.87 | -89.69 | 240.46 | -114.11 |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.24% | - | -0.00% | - | - | - |
EPS (Basic) | -1.61 | -1.51 | -2.37 | -10.18 | 27.30 | -12.96 |
EPS (Diluted) | -1.61 | -1.51 | -2.37 | -10.18 | 27.30 | -12.96 |
Free Cash Flow | - | -50.79 | 36.55 | -104.36 | 38.22 | -31.67 |
Free Cash Flow Per Share | - | -5.77 | 4.15 | -11.85 | 4.34 | -3.60 |
Gross Margin | 4.23% | 3.55% | 3.87% | 2.38% | -1.95% | 3.33% |
Operating Margin | -2.36% | -0.89% | -1.13% | -2.63% | -12.87% | -5.12% |
Profit Margin | -1.38% | -0.87% | -1.31% | -7.73% | 34.32% | -13.00% |
Free Cash Flow Margin | - | -3.35% | 2.30% | -8.99% | 5.45% | -3.61% |
EBITDA | -21.88 | -11.28 | -15.87 | -28.6 | -86.21 | -30.44 |
EBITDA Margin | -2.13% | -0.74% | -1.00% | -2.46% | -12.30% | -3.47% |
D&A For EBITDA | 2.33 | 2.21 | 2.06 | 1.99 | 3.99 | 14.52 |
EBIT | -24.2 | -13.5 | -17.94 | -30.59 | -90.19 | -44.95 |
EBIT Margin | -2.36% | -0.89% | -1.13% | -2.63% | -12.87% | -5.12% |
Effective Tax Rate | - | - | - | - | 13.26% | - |
Revenue as Reported | 1,049 | 1,527 | 1,597 | 1,163 | 726.45 | 886.08 |
Advertising Expenses | - | 0.58 | 1.09 | 1.05 | 0.18 | 0.37 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.