Salora International Limited (BOM:500370)
India
· Delayed Price · Currency is INR 44.66
+1.60 (3.72%)
At close: Apr 17, 2025
Salora International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,326 | 1,591 | 1,161 | 700.7 | 877.78 | 1,688 | Upgrade
|
| Other Revenue | -3.33 | - | - | - | - | - | Upgrade
|
| Revenue | 1,323 | 1,591 | 1,161 | 700.7 | 877.78 | 1,688 | Upgrade
|
| Revenue Growth (YoY) | -11.13% | 37.11% | 65.63% | -20.17% | -47.99% | -4.12% | Upgrade
|
| Cost of Revenue | 1,269 | 1,530 | 1,133 | 714.35 | 848.55 | 1,630 | Upgrade
|
| Gross Profit | 54.05 | 61.54 | 27.59 | -13.65 | 29.23 | 57.66 | Upgrade
|
| Selling, General & Admin | 26.54 | 32.71 | 24.67 | 34.32 | 31.97 | 44.02 | Upgrade
|
| Other Operating Expenses | 40.11 | 44.69 | 31.42 | 37.86 | 35.95 | 46.36 | Upgrade
|
| Operating Expenses | 68.8 | 79.47 | 58.08 | 76.55 | 74.18 | 110.38 | Upgrade
|
| Operating Income | -14.74 | -17.92 | -30.49 | -90.19 | -44.95 | -52.73 | Upgrade
|
| Interest Expense | -14.25 | -14.94 | -10.64 | -29.07 | -57.83 | -70.3 | Upgrade
|
| Interest & Investment Income | 0.94 | 0.94 | 0.18 | 0.21 | 5.75 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.08 | 4.08 | -0.84 | -0.58 | -0.14 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -2.13 | -3.44 | -4.23 | Upgrade
|
| EBT Excluding Unusual Items | -23.98 | -27.84 | -41.79 | -121.77 | -100.62 | -126.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | 0.22 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.14 | - | 0.28 | 1.81 | -2.51 | Upgrade
|
| Asset Writedown | - | - | -91.3 | -78.75 | - | - | Upgrade
|
| Other Unusual Items | - | - | 14.64 | 477.25 | -57.1 | - | Upgrade
|
| Pretax Income | -23.81 | -27.68 | -118.45 | 277.23 | -155.9 | -129.11 | Upgrade
|
| Income Tax Expense | -5.52 | -6.8 | -28.75 | 36.77 | -41.37 | 6.28 | Upgrade
|
| Earnings From Continuing Operations | -18.29 | -20.87 | -89.69 | 240.46 | -114.54 | -135.4 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.43 | - | Upgrade
|
| Net Income to Company | -18.29 | -20.87 | -89.69 | 240.46 | -114.11 | -135.4 | Upgrade
|
| Net Income | -18.29 | -20.87 | -89.69 | 240.46 | -114.11 | -135.4 | Upgrade
|
| Net Income to Common | -18.29 | -20.87 | -89.69 | 240.46 | -114.11 | -135.4 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | -2.07 | -2.37 | -10.18 | 27.30 | -12.96 | -15.37 | Upgrade
|
| EPS (Diluted) | -2.07 | -2.37 | -10.18 | 27.30 | -12.96 | -15.37 | Upgrade
|
| Free Cash Flow | - | 36.55 | -104.36 | 38.22 | -31.67 | 40.17 | Upgrade
|
| Free Cash Flow Per Share | - | 4.15 | -11.85 | 4.34 | -3.60 | 4.56 | Upgrade
|
| Gross Margin | 4.08% | 3.87% | 2.38% | -1.95% | 3.33% | 3.42% | Upgrade
|
| Operating Margin | -1.11% | -1.13% | -2.63% | -12.87% | -5.12% | -3.12% | Upgrade
|
| Profit Margin | -1.38% | -1.31% | -7.73% | 34.32% | -13.00% | -8.02% | Upgrade
|
| Free Cash Flow Margin | - | 2.30% | -8.99% | 5.45% | -3.61% | 2.38% | Upgrade
|
| EBITDA | -12.62 | -15.86 | -28.51 | -86.21 | -30.44 | -33.42 | Upgrade
|
| EBITDA Margin | -0.95% | -1.00% | -2.46% | -12.30% | -3.47% | -1.98% | Upgrade
|
| D&A For EBITDA | 2.12 | 2.06 | 1.99 | 3.99 | 14.52 | 19.31 | Upgrade
|
| EBIT | -14.74 | -17.92 | -30.49 | -90.19 | -44.95 | -52.73 | Upgrade
|
| EBIT Margin | -1.11% | -1.13% | -2.63% | -12.87% | -5.12% | -3.12% | Upgrade
|
| Effective Tax Rate | - | - | - | 13.26% | - | - | Upgrade
|
| Revenue as Reported | 1,331 | 1,597 | 1,163 | 726.45 | 886.08 | 1,689 | Upgrade
|
| Advertising Expenses | - | 1.09 | 1.05 | 0.18 | 0.37 | 0.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.