SPML Infra Limited (BOM:500402)
India · Delayed Price · Currency is INR 187.15
-3.00 (-1.58%)
At close: Dec 5, 2025
SPML Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 7,190 | 7,706 | 13,190 | 8,831 | 9,518 | 6,829 | Upgrade | |
Revenue Growth (YoY) | -35.16% | -41.57% | 49.35% | -7.21% | 39.38% | -59.98% | Upgrade |
Cost of Revenue | 6,165 | 6,635 | 10,208 | 7,715 | 8,517 | 5,540 | Upgrade |
Gross Profit | 1,025 | 1,071 | 2,981 | 1,117 | 1,001 | 1,288 | Upgrade |
Selling, General & Admin | 296.37 | 275.59 | 268.24 | 296.06 | 306.16 | 279.41 | Upgrade |
Other Operating Expenses | 384.7 | 368.12 | 2,084 | 506.86 | 694 | 893.72 | Upgrade |
Operating Expenses | 687.25 | 652.78 | 2,376 | 834.83 | 1,040 | 1,229 | Upgrade |
Operating Income | 337.89 | 418.1 | 605.44 | 281.7 | -39.26 | 59.38 | Upgrade |
Interest Expense | -383.72 | -390.85 | -569.17 | -502.56 | -215.76 | -669.51 | Upgrade |
Interest & Investment Income | 127.92 | 127.92 | 22.72 | 38.92 | 81.42 | 109.28 | Upgrade |
Earnings From Equity Investments | 6.15 | 6.83 | 8.23 | 0.32 | 6.67 | -44.35 | Upgrade |
Other Non Operating Income (Expenses) | 490.67 | 402.64 | 105.85 | 155.8 | 211.94 | 528.46 | Upgrade |
EBT Excluding Unusual Items | 578.91 | 564.65 | 173.07 | -25.82 | 45.02 | -16.74 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -425.48 | -25.57 | -57.64 | -138.45 | Upgrade |
Gain (Loss) on Sale of Assets | 0.36 | 0.36 | -49.92 | - | - | - | Upgrade |
Other Unusual Items | 7.34 | 0.07 | 299.5 | 80.65 | - | - | Upgrade |
Pretax Income | 586.61 | 565.08 | -2.28 | 29.26 | -12.62 | -155.2 | Upgrade |
Income Tax Expense | 95.57 | 85.77 | 13.79 | 25.88 | -11.24 | -45.27 | Upgrade |
Earnings From Continuing Operations | 491.05 | 479.31 | -16.06 | 3.38 | -1.39 | -109.92 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -1,068 | Upgrade |
Net Income to Company | 491.05 | 479.31 | -16.06 | 3.38 | -1.39 | -1,178 | Upgrade |
Minority Interest in Earnings | - | 0.05 | -53.64 | 0.53 | 4.61 | 5.5 | Upgrade |
Net Income | 491.05 | 479.36 | -69.7 | 3.91 | 3.22 | -1,172 | Upgrade |
Net Income to Common | 491.05 | 479.36 | -69.7 | 3.91 | 3.22 | -1,172 | Upgrade |
Net Income Growth | 169.45% | - | - | 21.40% | - | - | Upgrade |
Shares Outstanding (Basic) | 72 | 63 | 49 | 48 | 37 | 37 | Upgrade |
Shares Outstanding (Diluted) | 86 | 75 | 49 | 48 | 37 | 37 | Upgrade |
Shares Change (YoY) | 52.76% | 53.90% | 1.84% | 28.91% | 1.79% | - | Upgrade |
EPS (Basic) | 6.78 | 7.62 | -1.42 | 0.08 | 0.09 | -31.98 | Upgrade |
EPS (Diluted) | 5.74 | 6.36 | -1.42 | 0.08 | 0.09 | -31.98 | Upgrade |
EPS Growth | 76.41% | - | - | -7.28% | - | - | Upgrade |
Free Cash Flow | -1,267 | -849.72 | 5,277 | 195.31 | -196.13 | -3,027 | Upgrade |
Free Cash Flow Per Share | -14.80 | -11.27 | 107.75 | 4.06 | -5.26 | -82.58 | Upgrade |
Gross Margin | 14.26% | 13.90% | 22.60% | 12.64% | 10.52% | 18.86% | Upgrade |
Operating Margin | 4.70% | 5.42% | 4.59% | 3.19% | -0.41% | 0.87% | Upgrade |
Profit Margin | 6.83% | 6.22% | -0.53% | 0.04% | 0.03% | -17.16% | Upgrade |
Free Cash Flow Margin | -17.61% | -11.03% | 40.01% | 2.21% | -2.06% | -44.32% | Upgrade |
EBITDA | 343.21 | 426.32 | 626.33 | 311.61 | -5.83 | 98.35 | Upgrade |
EBITDA Margin | 4.77% | 5.53% | 4.75% | 3.53% | -0.06% | 1.44% | Upgrade |
D&A For EBITDA | 5.33 | 8.21 | 20.89 | 29.91 | 33.44 | 38.98 | Upgrade |
EBIT | 337.89 | 418.1 | 605.44 | 281.7 | -39.26 | 59.38 | Upgrade |
EBIT Margin | 4.70% | 5.42% | 4.59% | 3.19% | -0.41% | 0.87% | Upgrade |
Effective Tax Rate | 16.29% | 15.18% | - | 88.45% | - | - | Upgrade |
Revenue as Reported | 7,820 | 8,241 | 13,620 | 9,107 | 9,811 | 7,466 | Upgrade |
Advertising Expenses | - | - | 0.01 | 0.13 | 0.04 | 0.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.