SPML Infra Limited (BOM:500402)
201.75
-5.00 (-2.42%)
At close: Jun 3, 2026
SPML Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,685 | 7,706 | 13,190 | 8,831 | 9,518 |
Other Revenue | 194.02 | - | - | - | - |
| 8,879 | 7,706 | 13,190 | 8,831 | 9,518 | |
Revenue Growth (YoY) | 15.21% | -41.57% | 49.35% | -7.21% | 39.38% |
Cost of Revenue | 7,177 | 6,635 | 10,208 | 7,715 | 8,517 |
Gross Profit | 1,701 | 1,071 | 2,981 | 1,117 | 1,001 |
Selling, General & Admin | 317.34 | 275.59 | 268.24 | 296.06 | 306.16 |
Other Operating Expenses | 530.42 | 368.12 | 2,084 | 506.86 | 694 |
Operating Expenses | 869.69 | 652.78 | 2,376 | 834.83 | 1,040 |
Operating Income | 831.77 | 418.1 | 605.44 | 281.7 | -39.26 |
Interest Expense | -79.24 | -390.85 | -569.17 | -502.56 | -215.76 |
Interest & Investment Income | - | 127.92 | 22.72 | 38.92 | 81.42 |
Earnings From Equity Investments | -5.78 | 6.83 | 8.23 | 0.32 | 6.67 |
Other Non Operating Income (Expenses) | - | 402.64 | 105.85 | 155.8 | 211.94 |
EBT Excluding Unusual Items | 746.75 | 564.65 | 173.07 | -25.82 | 45.02 |
Gain (Loss) on Sale of Investments | - | - | -425.48 | -25.57 | -57.64 |
Gain (Loss) on Sale of Assets | - | 0.36 | -49.92 | - | - |
Other Unusual Items | - | 0.07 | 299.5 | 80.65 | - |
Pretax Income | 746.75 | 565.08 | -2.28 | 29.26 | -12.62 |
Income Tax Expense | - | 85.77 | 13.79 | 25.88 | -11.24 |
Earnings From Continuing Operations | 746.75 | 479.31 | -16.06 | 3.38 | -1.39 |
Net Income to Company | 746.75 | 479.31 | -16.06 | 3.38 | -1.39 |
Minority Interest in Earnings | - | 0.05 | -53.64 | 0.53 | 4.61 |
Net Income | 746.75 | 479.36 | -69.7 | 3.91 | 3.22 |
Net Income to Common | 746.75 | 479.36 | -69.7 | 3.91 | 3.22 |
Net Income Growth | 55.78% | - | - | 21.40% | - |
Shares Outstanding (Basic) | 74 | 63 | 49 | 48 | 37 |
Shares Outstanding (Diluted) | 80 | 75 | 49 | 48 | 37 |
Shares Change (YoY) | 6.18% | 53.90% | 1.84% | 28.91% | 1.79% |
EPS (Basic) | 10.14 | 7.62 | -1.42 | 0.08 | 0.09 |
EPS (Diluted) | 9.33 | 6.36 | -1.42 | 0.08 | 0.09 |
EPS Growth | 46.70% | - | - | -7.28% | - |
Free Cash Flow | -1,790 | -849.72 | 5,277 | 195.31 | -196.13 |
Free Cash Flow Per Share | -22.36 | -11.27 | 107.75 | 4.06 | -5.26 |
Gross Margin | 19.16% | 13.90% | 22.60% | 12.64% | 10.52% |
Operating Margin | 9.37% | 5.42% | 4.59% | 3.19% | -0.41% |
Profit Margin | 8.41% | 6.22% | -0.53% | 0.04% | 0.03% |
Free Cash Flow Margin | -20.16% | -11.03% | 40.01% | 2.21% | -2.06% |
EBITDA | 853.71 | 426.32 | 626.33 | 311.61 | -5.83 |
EBITDA Margin | 9.62% | 5.53% | 4.75% | 3.53% | -0.06% |
D&A For EBITDA | 21.93 | 8.21 | 20.89 | 29.91 | 33.44 |
EBIT | 831.77 | 418.1 | 605.44 | 281.7 | -39.26 |
EBIT Margin | 9.37% | 5.42% | 4.59% | 3.19% | -0.41% |
Effective Tax Rate | - | 15.18% | - | 88.45% | - |
Revenue as Reported | 8,879 | 8,241 | 13,620 | 9,107 | 9,811 |
Advertising Expenses | - | - | 0.01 | 0.13 | 0.04 |