Sunflag Iron and Steel Company Limited (BOM:500404)
India · Delayed Price · Currency is INR 239.00
+1.95 (0.82%)
At close: Mar 5, 2026
BOM:500404 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 38,218 | 35,356 | 34,153 | 34,884 | 26,983 | 18,916 |
| 38,218 | 35,356 | 34,153 | 34,884 | 26,983 | 18,916 | |
Revenue Growth (YoY) | 7.01% | 3.52% | -2.10% | 29.28% | 42.65% | 7.59% |
Cost of Revenue | 30,629 | 28,357 | 27,657 | 27,713 | 20,719 | 14,443 |
Gross Profit | 7,589 | 6,999 | 6,496 | 7,171 | 6,264 | 4,473 |
Selling, General & Admin | 1,458 | 1,373 | 1,211 | 1,078 | 978.7 | 924.7 |
Other Operating Expenses | 1,537 | 1,670 | 1,530 | 1,525 | 1,233 | 978.2 |
Operating Expenses | 4,115 | 4,096 | 3,771 | 3,416 | 2,975 | 2,605 |
Operating Income | 3,474 | 2,903 | 2,725 | 3,755 | 3,289 | 1,868 |
Interest Expense | -448 | -582.7 | -712.4 | -588.5 | -335.5 | -213.2 |
Interest & Investment Income | 158.1 | 158.1 | 57 | 44.4 | 31.2 | 59.7 |
Earnings From Equity Investments | 18 | 2.8 | 18.9 | 9.2 | 5.8 | 3.5 |
Currency Exchange Gain (Loss) | -54.4 | -54.4 | -3.1 | -98.5 | -57.7 | -13.6 |
Other Non Operating Income (Expenses) | -313.2 | -309.2 | -251.6 | -219.1 | -84.3 | -76.9 |
EBT Excluding Unusual Items | 2,835 | 2,118 | 1,834 | 2,903 | 2,849 | 1,628 |
Other Unusual Items | -87 | - | - | 11,929 | - | - |
Pretax Income | 2,748 | 2,118 | 1,834 | 14,849 | 2,849 | 1,657 |
Income Tax Expense | 634.3 | 496.8 | 398.1 | 3,696 | 679 | 250.8 |
Earnings From Continuing Operations | 2,113 | 1,621 | 1,436 | 11,153 | 2,170 | 1,406 |
Minority Interest in Earnings | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 |
Net Income | 2,113 | 1,621 | 1,435 | 11,153 | 2,170 | 1,406 |
Net Income to Common | 2,113 | 1,621 | 1,435 | 11,153 | 2,170 | 1,406 |
Net Income Growth | 30.63% | 12.91% | -87.13% | 413.96% | 54.33% | 52.75% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change (YoY) | -0.09% | - | - | - | - | - |
EPS (Basic) | 11.73 | 8.99 | 7.96 | 61.89 | 12.04 | 7.80 |
EPS (Diluted) | 11.73 | 8.99 | 7.96 | 61.89 | 12.04 | 7.80 |
EPS Growth | 30.72% | 12.88% | -87.13% | 414.00% | 54.36% | 52.71% |
Free Cash Flow | - | 1,073 | 1,189 | 1,095 | -2,955 | 1,698 |
Free Cash Flow Per Share | - | 5.95 | 6.60 | 6.07 | -16.40 | 9.42 |
Dividend Per Share | - | 0.750 | - | - | - | - |
Gross Margin | 19.86% | 19.80% | 19.02% | 20.56% | 23.21% | 23.65% |
Operating Margin | 9.09% | 8.21% | 7.98% | 10.76% | 12.19% | 9.88% |
Profit Margin | 5.53% | 4.58% | 4.20% | 31.97% | 8.04% | 7.43% |
Free Cash Flow Margin | - | 3.03% | 3.48% | 3.14% | -10.95% | 8.97% |
EBITDA | 4,480 | 3,898 | 3,705 | 4,513 | 4,006 | 2,525 |
EBITDA Margin | 11.72% | 11.03% | 10.85% | 12.94% | 14.85% | 13.35% |
D&A For EBITDA | 1,006 | 994.9 | 980.5 | 758.1 | 716.9 | 656.9 |
EBIT | 3,474 | 2,903 | 2,725 | 3,755 | 3,289 | 1,868 |
EBIT Margin | 9.09% | 8.21% | 7.98% | 10.76% | 12.19% | 9.88% |
Effective Tax Rate | 23.09% | 23.46% | 21.71% | 24.89% | 23.83% | 15.14% |
Revenue as Reported | 38,379 | 35,521 | 34,214 | 34,955 | 27,028 | 19,025 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.