Sunflag Iron and Steel Company Limited (BOM:500404)
India · Delayed Price · Currency is INR 406.60
+23.90 (6.25%)
At close: Jun 4, 2026
BOM:500404 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 39,394 | 35,356 | 34,153 | 34,884 | 26,983 |
Other Revenue | 164.4 | - | - | - | - |
| 39,558 | 35,356 | 34,153 | 34,884 | 26,983 | |
Revenue Growth (YoY) | 11.89% | 3.52% | -2.10% | 29.28% | 42.65% |
Cost of Revenue | 24,809 | 28,357 | 27,657 | 27,713 | 20,719 |
Gross Profit | 14,749 | 6,999 | 6,496 | 7,171 | 6,264 |
Selling, General & Admin | 1,511 | 1,373 | 1,211 | 1,078 | 978.7 |
Other Operating Expenses | 8,306 | 1,670 | 1,530 | 1,525 | 1,233 |
Operating Expenses | 10,948 | 4,096 | 3,771 | 3,416 | 2,975 |
Operating Income | 3,801 | 2,903 | 2,725 | 3,755 | 3,289 |
Interest Expense | -722.2 | -582.7 | -712.4 | -588.5 | -335.5 |
Interest & Investment Income | - | 158.1 | 57 | 44.4 | 31.2 |
Earnings From Equity Investments | 16.5 | 2.8 | 18.9 | 9.2 | 5.8 |
Currency Exchange Gain (Loss) | - | -54.4 | -3.1 | -98.5 | -57.7 |
Other Non Operating Income (Expenses) | - | -309.2 | -251.6 | -219.1 | -84.3 |
EBT Excluding Unusual Items | 3,095 | 2,118 | 1,834 | 2,903 | 2,849 |
Other Unusual Items | -87 | - | - | 11,929 | - |
Pretax Income | 3,008 | 2,118 | 1,834 | 14,849 | 2,849 |
Income Tax Expense | 984.5 | 496.8 | 398.1 | 3,696 | 679 |
Earnings From Continuing Operations | 2,024 | 1,621 | 1,436 | 11,153 | 2,170 |
Minority Interest in Earnings | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Net Income | 2,024 | 1,621 | 1,435 | 11,153 | 2,170 |
Net Income to Common | 2,024 | 1,621 | 1,435 | 11,153 | 2,170 |
Net Income Growth | 24.86% | 12.91% | -87.13% | 413.96% | 54.33% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 |
Shares Change (YoY) | -0.02% | - | - | - | - |
EPS (Basic) | 11.23 | 8.99 | 7.96 | 61.89 | 12.04 |
EPS (Diluted) | 11.23 | 8.99 | 7.96 | 61.89 | 12.04 |
EPS Growth | 24.92% | 12.88% | -87.13% | 414.00% | 54.36% |
Free Cash Flow | 2,624 | 1,073 | 1,189 | 1,095 | -2,955 |
Free Cash Flow Per Share | 14.56 | 5.95 | 6.60 | 6.07 | -16.40 |
Dividend Per Share | - | 0.750 | - | - | - |
Gross Margin | 37.28% | 19.80% | 19.02% | 20.56% | 23.21% |
Operating Margin | 9.61% | 8.21% | 7.98% | 10.76% | 12.19% |
Profit Margin | 5.12% | 4.58% | 4.20% | 31.97% | 8.04% |
Free Cash Flow Margin | 6.63% | 3.03% | 3.48% | 3.14% | -10.95% |
EBITDA | 4,933 | 3,898 | 3,705 | 4,513 | 4,006 |
EBITDA Margin | 12.47% | 11.03% | 10.85% | 12.94% | 14.85% |
D&A For EBITDA | 1,132 | 994.9 | 980.5 | 758.1 | 716.9 |
EBIT | 3,801 | 2,903 | 2,725 | 3,755 | 3,289 |
EBIT Margin | 9.61% | 8.21% | 7.98% | 10.76% | 12.19% |
Effective Tax Rate | 32.73% | 23.46% | 21.71% | 24.89% | 23.83% |
Revenue as Reported | 39,558 | 35,521 | 34,214 | 34,955 | 27,028 |