Torrent Pharmaceuticals Limited (BOM:500420)
India
· Delayed Price · Currency is INR 3,250.85
-9.50 (-0.29%)
At close: Jun 13, 2025
Torrent Pharmaceuticals Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 19,110 | 16,564 | 12,452 | 7,772 | 12,519 | Upgrade
|
| Depreciation & Amortization | 7,950 | 7,748 | 6,830 | 6,427 | 6,399 | Upgrade
|
| Other Amortization | - | 204.6 | 190.3 | 192.8 | 174 | Upgrade
|
| Loss (Gain) From Sale of Assets | -10 | 0.2 | -216.2 | 8.2 | 13 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 129.7 | 45.6 | 2.3 | 4.8 | Upgrade
|
| Loss (Gain) From Sale of Investments | -170 | -179.9 | -195.1 | -101.4 | -155.8 | Upgrade
|
| Provision & Write-off of Bad Debts | 20 | 70.8 | 22.7 | 9 | 144.2 | Upgrade
|
| Other Operating Activities | 3,760 | 3,942 | 4,734 | 7,239 | 4,338 | Upgrade
|
| Change in Accounts Receivable | 170 | 783.2 | -2,897 | -1,091 | 652.1 | Upgrade
|
| Change in Inventory | -2,620 | -494.3 | 2,557 | 2,189 | -5,330 | Upgrade
|
| Change in Accounts Payable | -2,780 | 4,136 | -580.2 | -3,924 | 1,295 | Upgrade
|
| Change in Other Net Operating Assets | 420 | -243.6 | 738.3 | -692.5 | - | Upgrade
|
| Operating Cash Flow | 25,850 | 32,661 | 23,681 | 18,030 | 20,054 | Upgrade
|
| Operating Cash Flow Growth | -20.85% | 37.92% | 31.34% | -10.09% | 43.97% | Upgrade
|
| Capital Expenditures | -6,110 | -4,328 | -5,739 | -2,026 | -3,352 | Upgrade
|
| Sale of Property, Plant & Equipment | 180 | 1,337 | 1,587 | 67.9 | 11.3 | Upgrade
|
| Cash Acquisitions | - | - | -20,000 | - | - | Upgrade
|
| Investment in Securities | 330 | 1,181 | -129.8 | -80.9 | -1,207 | Upgrade
|
| Other Investing Activities | 200 | 131.2 | 129 | 72.4 | 52.5 | Upgrade
|
| Investing Cash Flow | -5,400 | -1,679 | -24,153 | -1,966 | -4,494 | Upgrade
|
| Short-Term Debt Issued | - | - | 8,420 | 2,186 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 13,950 | - | 8,950 | Upgrade
|
| Total Debt Issued | - | - | 22,370 | 2,186 | 8,950 | Upgrade
|
| Short-Term Debt Repaid | -3,970 | -1,334 | - | - | -3,789 | Upgrade
|
| Long-Term Debt Repaid | -5,560 | -12,599 | -9,936 | -10,651 | -14,724 | Upgrade
|
| Total Debt Repaid | -9,530 | -13,933 | -9,936 | -10,651 | -18,513 | Upgrade
|
| Net Debt Issued (Repaid) | -9,530 | -13,933 | 12,434 | -8,464 | -9,563 | Upgrade
|
| Common Dividends Paid | -10,830 | -10,153 | -5,132 | -6,769 | -3,385 | Upgrade
|
| Other Financing Activities | -2,620 | -3,710 | -3,030 | -2,577 | -3,561 | Upgrade
|
| Financing Cash Flow | -22,980 | -27,796 | 773.6 | -17,811 | -16,508 | Upgrade
|
| Foreign Exchange Rate Adjustments | -90 | 80.7 | 211.2 | 5.3 | 56 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 588.3 | - | - | Upgrade
|
| Net Cash Flow | -2,620 | 3,266 | 1,101 | -1,742 | -892.6 | Upgrade
|
| Free Cash Flow | 19,740 | 28,333 | 17,942 | 16,004 | 16,702 | Upgrade
|
| Free Cash Flow Growth | -30.33% | 57.92% | 12.11% | -4.18% | 69.37% | Upgrade
|
| Free Cash Flow Margin | 17.14% | 26.41% | 18.65% | 18.81% | 20.87% | Upgrade
|
| Free Cash Flow Per Share | 58.33 | 83.72 | 53.01 | 47.29 | 49.35 | Upgrade
|
| Cash Interest Paid | 2,620 | 3,710 | 3,030 | 2,577 | 3,561 | Upgrade
|
| Cash Income Tax Paid | 6,030 | 4,981 | 3,981 | 4,210 | 1,755 | Upgrade
|
| Levered Free Cash Flow | 13,296 | 22,213 | 14,783 | 10,209 | 7,970 | Upgrade
|
| Unlevered Free Cash Flow | 14,871 | 24,417 | 16,860 | 11,790 | 10,163 | Upgrade
|
| Change in Net Working Capital | 5,256 | -4,714 | -2,204 | 3,862 | 4,451 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.