West Coast Paper Mills Limited (BOM:500444)
436.55
-22.05 (-4.81%)
At close: Feb 12, 2026
West Coast Paper Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 40,887 | 40,623 | 44,477 | 49,208 | 33,777 | 22,445 |
Other Revenue | -465.19 | 73.17 | 0.35 | - | - | - |
| 40,422 | 40,696 | 44,477 | 49,208 | 33,777 | 22,445 | |
Revenue Growth (YoY) | -1.20% | -8.50% | -9.61% | 45.68% | 50.48% | -9.96% |
Cost of Revenue | 26,948 | 25,466 | 22,494 | 21,458 | 17,779 | 12,315 |
Gross Profit | 13,474 | 15,230 | 21,984 | 27,750 | 15,998 | 10,130 |
Selling, General & Admin | 4,113 | 3,994 | 3,919 | 3,693 | 3,620 | 3,190 |
Other Operating Expenses | 6,346 | 6,231 | 7,115 | 7,591 | 6,002 | 4,326 |
Operating Expenses | 12,855 | 12,324 | 12,885 | 13,178 | 11,747 | 9,810 |
Operating Income | 618.64 | 2,906 | 9,098 | 14,572 | 4,250 | 320.88 |
Interest Expense | -386.07 | -323.82 | -215.31 | -339.22 | -561.6 | -642.63 |
Interest & Investment Income | 479.08 | 479.08 | 699.4 | 457.5 | 258.41 | 184.89 |
Currency Exchange Gain (Loss) | -14.43 | -14.43 | 10.51 | -2.98 | 39.08 | -32.68 |
Other Non Operating Income (Expenses) | 65.92 | 65.92 | 65.22 | 103.92 | 73.6 | -14.91 |
EBT Excluding Unusual Items | 763.13 | 3,113 | 9,658 | 14,791 | 4,060 | -184.44 |
Gain (Loss) on Sale of Investments | 943.19 | 943.19 | 676.09 | 106.47 | 21.35 | 9.27 |
Gain (Loss) on Sale of Assets | -94.9 | -94.9 | -9.54 | -33.32 | -40.44 | -16.28 |
Asset Writedown | -25.6 | -25.6 | -14.27 | -11.43 | -1.23 | -113.87 |
Other Unusual Items | 499.94 | 499.94 | 222.27 | -74.34 | 164.42 | 43.6 |
Pretax Income | 2,086 | 4,435 | 10,533 | 14,778 | 4,204 | -261.71 |
Income Tax Expense | 606.77 | 1,079 | 2,672 | 3,908 | 745.23 | -217.89 |
Earnings From Continuing Operations | 1,479 | 3,356 | 7,861 | 10,870 | 3,459 | -43.83 |
Minority Interest in Earnings | -51.65 | -244.95 | -940.74 | -1,450 | -388.46 | 12.78 |
Net Income | 1,427 | 3,111 | 6,920 | 9,420 | 3,070 | -31.04 |
Net Income to Common | 1,427 | 3,111 | 6,920 | 9,420 | 3,070 | -31.04 |
Net Income Growth | -63.11% | -55.04% | -26.54% | 206.80% | - | - |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 21.61 | 47.11 | 104.77 | 142.62 | 46.49 | -0.47 |
EPS (Diluted) | 21.61 | 47.11 | 104.77 | 142.62 | 46.49 | -0.47 |
EPS Growth | -63.12% | -55.04% | -26.54% | 206.80% | - | - |
Free Cash Flow | - | -3,477 | 2,435 | 10,764 | 5,277 | 2,649 |
Free Cash Flow Per Share | - | -52.65 | 36.86 | 162.97 | 79.90 | 40.10 |
Dividend Per Share | - | 5.000 | 8.000 | 10.000 | 6.000 | 1.000 |
Dividend Growth | - | -37.50% | -20.00% | 66.67% | 500.00% | -80.00% |
Gross Margin | 33.33% | 37.42% | 49.43% | 56.39% | 47.36% | 45.13% |
Operating Margin | 1.53% | 7.14% | 20.46% | 29.61% | 12.58% | 1.43% |
Profit Margin | 3.53% | 7.65% | 15.56% | 19.14% | 9.09% | -0.14% |
Free Cash Flow Margin | - | -8.54% | 5.47% | 21.87% | 15.63% | 11.80% |
EBITDA | 2,825 | 4,927 | 10,873 | 16,400 | 6,281 | 2,547 |
EBITDA Margin | 6.99% | 12.11% | 24.45% | 33.33% | 18.60% | 11.35% |
D&A For EBITDA | 2,206 | 2,021 | 1,774 | 1,828 | 2,031 | 2,226 |
EBIT | 618.64 | 2,906 | 9,098 | 14,572 | 4,250 | 320.88 |
EBIT Margin | 1.53% | 7.14% | 20.46% | 29.61% | 12.58% | 1.43% |
Effective Tax Rate | 29.09% | 24.32% | 25.37% | 26.45% | 17.73% | - |
Revenue as Reported | 42,454 | 42,728 | 46,180 | 49,983 | 34,359 | 22,692 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.