Black Box Limited (BOM: 500463)
India
· Delayed Price · Currency is INR 552.25
+22.55 (4.26%)
At close: Nov 14, 2024
Black Box Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 60,564 | 62,816 | 62,876 | 53,702 | 46,740 | 49,939 | Upgrade
|
| Revenue Growth (YoY) | -6.82% | -0.10% | 17.08% | 14.89% | -6.41% | 169.54% | Upgrade
|
| Cost of Revenue | 51,516 | 54,425 | 56,217 | 46,661 | 39,756 | 43,120 | Upgrade
|
| Gross Profit | 9,049 | 8,391 | 6,659 | 7,041 | 6,985 | 6,820 | Upgrade
|
| Selling, General & Admin | 539.6 | 539.6 | 798.2 | 427.7 | 378.9 | 510.1 | Upgrade
|
| Other Operating Expenses | 3,509 | 3,506 | 3,018 | 3,998 | 2,928 | 3,016 | Upgrade
|
| Operating Expenses | 5,256 | 5,272 | 5,002 | 5,445 | 4,295 | 4,443 | Upgrade
|
| Operating Income | 3,793 | 3,119 | 1,657 | 1,596 | 2,689 | 2,377 | Upgrade
|
| Interest Expense | -495.1 | -482.7 | -428.6 | -288.8 | -399.5 | -1,108 | Upgrade
|
| Interest & Investment Income | 123.7 | 123.7 | 15.9 | 35.2 | 50.8 | 65.3 | Upgrade
|
| Earnings From Equity Investments | 8.9 | 16.7 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -39.7 | 46 | 162.7 | 26 | -127.6 | -9.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -971.9 | -920.6 | -676.4 | -424.7 | -983.9 | -803.5 | Upgrade
|
| EBT Excluding Unusual Items | 2,419 | 1,902 | 730.5 | 943.9 | 1,229 | 520.7 | Upgrade
|
| Merger & Restructuring Charges | -436.6 | -270.3 | -255.6 | -37.6 | -116.7 | -28.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58.8 | 58.8 | 192.6 | 1.4 | 47.8 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -115.6 | Upgrade
|
| Legal Settlements | - | - | -26.3 | -17.3 | - | - | Upgrade
|
| Other Unusual Items | -106.6 | -126.3 | -346.7 | -30.6 | -200.2 | -1,106 | Upgrade
|
| Pretax Income | 1,934 | 1,564 | 294.5 | 859.8 | 959.9 | -729.8 | Upgrade
|
| Income Tax Expense | 234.4 | 187.2 | 57.5 | 132.6 | 179 | 69.8 | Upgrade
|
| Earnings From Continuing Operations | 1,700 | 1,377 | 237 | 727.2 | 780.9 | -799.6 | Upgrade
|
| Net Income | 1,700 | 1,377 | 237 | 727.2 | 780.9 | -799.6 | Upgrade
|
| Net Income to Common | 1,700 | 1,377 | 237 | 727.2 | 780.9 | -799.6 | Upgrade
|
| Net Income Growth | 95.88% | 480.89% | -67.41% | -6.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 168 | 168 | 167 | 163 | 150 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 168 | 166 | 152 | 149 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.35% | 1.09% | 9.10% | 2.28% | 1.84% | Upgrade
|
| EPS (Basic) | 10.12 | 8.20 | 1.42 | 4.45 | 5.21 | -5.38 | Upgrade
|
| EPS (Diluted) | 10.10 | 8.18 | 1.41 | 4.38 | 4.90 | -5.38 | Upgrade
|
| EPS Growth | 95.98% | 480.14% | -67.81% | -10.61% | - | - | Upgrade
|
| Free Cash Flow | 1,517 | 835.8 | -854.8 | 441.9 | 2,734 | 10,109 | Upgrade
|
| Free Cash Flow Per Share | 9.01 | 4.97 | -5.10 | 2.66 | 17.97 | 67.99 | Upgrade
|
| Gross Margin | 14.94% | 13.36% | 10.59% | 13.11% | 14.94% | 13.66% | Upgrade
|
| Operating Margin | 6.26% | 4.96% | 2.64% | 2.97% | 5.75% | 4.76% | Upgrade
|
| Profit Margin | 2.81% | 2.19% | 0.38% | 1.35% | 1.67% | -1.60% | Upgrade
|
| Free Cash Flow Margin | 2.50% | 1.33% | -1.36% | 0.82% | 5.85% | 20.24% | Upgrade
|
| EBITDA | 4,099 | 3,444 | 1,917 | 1,951 | 2,947 | 2,581 | Upgrade
|
| EBITDA Margin | 6.77% | 5.48% | 3.05% | 3.63% | 6.30% | 5.17% | Upgrade
|
| D&A For EBITDA | 305.8 | 325.5 | 259.9 | 354.4 | 257.3 | 204.2 | Upgrade
|
| EBIT | 3,793 | 3,119 | 1,657 | 1,596 | 2,689 | 2,377 | Upgrade
|
| EBIT Margin | 6.26% | 4.96% | 2.64% | 2.97% | 5.75% | 4.76% | Upgrade
|
| Effective Tax Rate | 12.12% | 11.97% | 19.52% | 15.42% | 18.65% | - | Upgrade
|
| Revenue as Reported | 60,705 | 63,008 | 63,092 | 53,765 | 46,852 | 50,013 | Upgrade
|
| Advertising Expenses | - | 389.3 | 558.5 | 403.5 | 350.5 | 386.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.