Black Box Limited (BOM:500463)
India · Delayed Price · Currency is INR 544.80
-34.35 (-5.93%)
At close: Feb 13, 2026
Black Box Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 61,755 | 59,669 | 62,816 | 62,876 | 53,702 | 46,740 | |
Revenue Growth (YoY) | 4.62% | -5.01% | -0.10% | 17.08% | 14.89% | -6.41% |
Cost of Revenue | 52,184 | 50,249 | 54,425 | 56,217 | 46,661 | 39,756 |
Gross Profit | 9,571 | 9,420 | 8,391 | 6,659 | 7,041 | 6,985 |
Selling, General & Admin | 354.7 | 354.7 | 539.6 | 798.2 | 427.7 | 378.9 |
Other Operating Expenses | 3,793 | 3,691 | 3,506 | 3,018 | 3,998 | 2,928 |
Operating Expenses | 5,277 | 5,178 | 5,272 | 5,002 | 5,445 | 4,295 |
Operating Income | 4,294 | 4,242 | 3,119 | 1,657 | 1,596 | 2,689 |
Interest Expense | -763.2 | -612 | -482.7 | -428.6 | -288.8 | -399.5 |
Interest & Investment Income | 20.3 | 20.3 | 123.7 | 15.9 | 35.2 | 50.8 |
Earnings From Equity Investments | 3.1 | 7.3 | 16.7 | - | - | - |
Currency Exchange Gain (Loss) | 105.4 | -76.5 | 46 | 162.7 | 26 | -127.6 |
Other Non Operating Income (Expenses) | -803.2 | -806.5 | -920.6 | -676.4 | -424.7 | -983.9 |
EBT Excluding Unusual Items | 2,856 | 2,774 | 1,902 | 730.5 | 943.9 | 1,229 |
Merger & Restructuring Charges | -495.9 | -534.4 | -270.3 | -255.6 | -37.6 | -116.7 |
Gain (Loss) on Sale of Assets | 1.3 | 1.3 | 58.8 | 192.6 | 1.4 | 47.8 |
Legal Settlements | - | -17 | - | -26.3 | -17.3 | - |
Other Unusual Items | -153.7 | -105.5 | -126.3 | -346.7 | -30.6 | -200.2 |
Pretax Income | 2,208 | 2,119 | 1,564 | 294.5 | 859.8 | 959.9 |
Income Tax Expense | 75.5 | 70.8 | 187.2 | 57.5 | 132.6 | 179 |
Net Income | 2,132 | 2,048 | 1,377 | 237 | 727.2 | 780.9 |
Net Income to Common | 2,132 | 2,048 | 1,377 | 237 | 727.2 | 780.9 |
Net Income Growth | 15.13% | 48.75% | 480.89% | -67.41% | -6.88% | - |
Shares Outstanding (Basic) | 170 | 168 | 168 | 167 | 163 | 150 |
Shares Outstanding (Diluted) | 171 | 169 | 168 | 168 | 166 | 152 |
Shares Change (YoY) | 1.52% | 0.46% | 0.35% | 1.09% | 9.10% | 2.27% |
EPS (Basic) | 12.56 | 12.16 | 8.20 | 1.42 | 4.45 | 5.21 |
EPS (Diluted) | 12.46 | 12.11 | 8.18 | 1.41 | 4.38 | 4.90 |
EPS Growth | 13.39% | 48.04% | 480.14% | -67.81% | -10.61% | - |
Free Cash Flow | - | -1,320 | 787.3 | -854.8 | 441.9 | 2,734 |
Free Cash Flow Per Share | - | -7.81 | 4.68 | -5.10 | 2.66 | 17.98 |
Dividend Per Share | - | 1.000 | - | - | - | - |
Gross Margin | 15.50% | 15.79% | 13.36% | 10.59% | 13.11% | 14.94% |
Operating Margin | 6.95% | 7.11% | 4.96% | 2.63% | 2.97% | 5.75% |
Profit Margin | 3.45% | 3.43% | 2.19% | 0.38% | 1.35% | 1.67% |
Free Cash Flow Margin | - | -2.21% | 1.25% | -1.36% | 0.82% | 5.85% |
EBITDA | 4,595 | 4,553 | 3,444 | 1,917 | 1,951 | 2,947 |
EBITDA Margin | 7.44% | 7.63% | 5.48% | 3.05% | 3.63% | 6.30% |
D&A For EBITDA | 301.53 | 311.8 | 325.5 | 259.9 | 354.4 | 257.3 |
EBIT | 4,294 | 4,242 | 3,119 | 1,657 | 1,596 | 2,689 |
EBIT Margin | 6.95% | 7.11% | 4.96% | 2.63% | 2.97% | 5.75% |
Effective Tax Rate | 3.42% | 3.34% | 11.97% | 19.53% | 15.42% | 18.65% |
Revenue as Reported | 61,809 | 59,719 | 63,008 | 63,092 | 53,765 | 46,852 |
Advertising Expenses | - | 287.8 | 389.3 | 558.5 | 403.5 | 350.5 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.