Hindustan Unilever Limited (BOM:500696)

Hindustan Unilever Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	631,210	618,960	605,800	524,460	470,280
Revenue Growth (YoY)	1.98%	2.17%	15.51%	11.52%	18.21%
Cost of Revenue	308,220	299,870	319,390	259,440	223,110
Gross Profit	322,990	319,090	286,410	265,020	247,170
Selling, General & Admin	93,630	96,120	78,640	73,900	72,290
Other Operating Expenses	81,190	76,670	66,530	62,740	58,750
Operating Expenses	188,370	184,950	156,540	147,550	141,780
Operating Income	134,620	134,140	129,870	117,470	105,390
Interest Expense	-3,450	-2,810	-880	-820	-880
Interest & Investment Income	7,550	5,490	4,130	1,990	3,470
Earnings From Equity Investments	-80	-40	-10	-	-
Other Non Operating Income (Expenses)	-160	-190	-20	-50	-160
EBT Excluding Unusual Items	138,480	136,590	133,090	118,590	107,820
Merger & Restructuring Charges	-1,750	-1,240	-2,390	-2,220	-3,560
Gain (Loss) on Sale of Investments	2,560	2,490	990	590	630
Other Unusual Items	4,860	1,420	1,750	1,780	1,170
Pretax Income	144,150	139,260	133,440	118,740	106,060
Income Tax Expense	37,440	36,440	32,010	29,870	26,060
Earnings From Continuing Operations	106,710	102,820	101,430	88,870	80,000
Earnings From Discontinued Operations	-	-	-	50	-10
Net Income to Company	106,710	102,820	101,430	88,920	79,990
Minority Interest in Earnings	-220	-50	-230	-130	-40
Net Income	106,490	102,770	101,200	88,790	79,950
Net Income to Common	106,490	102,770	101,200	88,790	79,950
Net Income Growth	3.62%	1.55%	13.98%	11.06%	18.48%
Shares Outstanding (Basic)	2,350	2,350	2,350	2,350	2,350
Shares Outstanding (Diluted)	2,350	2,350	2,350	2,350	2,350
Shares Change (YoY)	0.01%	-	-	-	8.53%
EPS (Basic)	45.32	43.74	43.07	37.79	34.03
EPS (Diluted)	45.32	43.74	43.07	37.79	34.03
EPS Growth	3.61%	1.55%	13.97%	11.06%	9.16%
Free Cash Flow	106,320	140,010	88,170	78,230	84,220
Free Cash Flow Per Share	45.25	59.59	37.53	33.30	35.84
Dividend Per Share	43.000	42.000	39.000	34.000	31.000
Dividend Growth	2.38%	7.69%	14.71%	9.68%	24.00%
Gross Margin	51.17%	51.55%	47.28%	50.53%	52.56%
Operating Margin	21.33%	21.67%	21.44%	22.40%	22.41%
Profit Margin	16.87%	16.60%	16.71%	16.93%	17.00%
Free Cash Flow Margin	16.84%	22.62%	14.55%	14.92%	17.91%
EBITDA	142,850	141,590	136,820	124,030	111,940
EBITDA Margin	22.63%	22.88%	22.59%	23.65%	23.80%
D&A For EBITDA	8,230	7,450	6,950	6,560	6,550
EBIT	134,620	134,140	129,870	117,470	105,390
EBIT Margin	21.33%	21.67%	21.44%	22.40%	22.41%
Effective Tax Rate	25.97%	26.17%	23.99%	25.16%	24.57%
Revenue as Reported	641,380	627,070	610,920	527,040	474,380
Advertising Expenses	61,990	64,890	49,070	47,440	47,540

Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.