The Indian Hotels Company Limited (BOM:500850)

Chimerix Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	21,816	14,855	10,534	11,878	1,536
Short-Term Investments	-	-	-	-	-	711
Trading Asset Securities	-	8,989	7,242	7,573	9,025	3,775
Cash & Short-Term Investments	30,804	30,804	22,097	18,108	20,903	6,023
Cash Growth	39.41%	39.41%	22.03%	-13.37%	247.07%	-19.89%
Accounts Receivable	-	6,509	4,765	4,465	2,553	2,198
Other Receivables	-	1,051	820	647.1	827.5	964.1
Receivables	-	7,678	5,670	5,176	3,464	3,349
Inventory	-	1,355	1,164	1,092	1,008	928.8
Prepaid Expenses	-	799.6	851.3	728.7	664.7	536.1
Other Current Assets	-	1,063	901.4	798.9	701.7	702.8
Total Current Assets	-	41,699	30,684	25,903	26,741	11,539
Property, Plant & Equipment	-	102,083	83,410	79,395	74,327	74,227
Long-Term Investments	-	13,870	15,577	11,456	10,708	10,362
Goodwill	-	7,108	6,623	6,536	6,229	6,110
Other Intangible Assets	-	6,317	5,635	5,575	5,533	5,690
Long-Term Deferred Tax Assets	-	879.5	1,224	1,582	1,580	1,180
Other Long-Term Assets	-	4,991	5,304	6,208	5,779	5,970
Total Assets	-	177,039	148,558	136,688	130,896	115,127
Accounts Payable	-	2,784	2,097	2,396	1,710	1,575
Accrued Expenses	-	6,620	6,028	5,288	4,661	3,593
Short-Term Debt	-	-	-	334.7	726.1	2,425
Current Portion of Long-Term Debt	-	215.5	2,138	4,538	5,242	11,665
Current Portion of Leases	-	709.9	510.8	447.4	427	391.1
Current Income Taxes Payable	-	297	326.8	285.8	347	349.5
Current Unearned Revenue	-	4,534	4,203	3,716	3,047	4,496
Other Current Liabilities	-	4,801	4,680	4,186	3,477	4,986
Total Current Liabilities	-	19,962	19,983	21,192	19,637	29,481
Long-Term Debt	-	2,032	467.4	3,310	13,879	22,238
Long-Term Leases	-	27,886	24,247	22,760	18,604	18,464
Long-Term Unearned Revenue	-	-	22.7	283.7	310	346.5
Long-Term Deferred Tax Liabilities	-	1,475	1,437	1,567	875.8	780.5
Other Long-Term Liabilities	-	1,082	806.4	690.9	633.3	624.2
Total Liabilities	-	52,883	47,271	50,267	54,344	72,297
Common Stock	-	1,423	1,423	1,420	1,420	1,189
Additional Paid-In Capital	-	67,578	67,578	66,249	66,249	27,021
Retained Earnings	-	35,269	18,771	7,620	-2,205	-357.5
Comprehensive Income & Other	-	7,337	6,794	4,530	5,158	8,632
Total Common Equity	111,607	111,607	94,567	79,820	70,623	36,484
Minority Interest	-	12,549	6,721	6,601	5,930	6,346
Shareholders' Equity	124,156	124,156	101,287	86,421	76,553	42,830
Total Liabilities & Equity	-	177,039	148,558	136,688	130,896	115,127
Total Debt	30,843	30,843	27,362	31,390	38,879	55,183
Net Cash (Debt)	-38.4	-38.4	-5,266	-13,283	-17,976	-49,161
Net Cash Per Share	-0.03	-0.03	-3.70	-9.35	-14.31	-41.34
Filing Date Shares Outstanding	1,423	1,423	1,423	1,420	1,420	1,189
Total Common Shares Outstanding	1,423	1,423	1,423	1,420	1,420	1,189
Working Capital	-	21,738	10,701	4,712	7,104	-17,942
Book Value Per Share	78.41	78.41	66.44	56.20	49.72	30.68
Tangible Book Value	98,182	98,182	82,308	67,708	58,860	24,685
Tangible Book Value Per Share	68.98	68.98	57.82	47.67	41.44	20.76
Land	-	8,828	3,491	3,500	3,526	3,481
Buildings	-	59,018	54,907	51,321	49,809	47,646
Machinery	-	35,682	30,425	26,495	24,747	23,763
Construction In Progress	-	5,758	2,310	3,242	1,933	1,650

Updated Jan 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.