Bombay Cycle & Motor Agency Limited (BOM:501430)
India · Delayed Price · Currency is INR 1,609.60
+27.85 (1.76%)
At close: Aug 21, 2026
BOM:501430 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 127.1 | 124.24 | 103.72 | 92 | 86.3 | 58.66 |
Other Revenue | -0.16 | 0 | 19.96 | - | - | - |
| 126.94 | 124.24 | 123.68 | 92 | 86.3 | 58.66 | |
Revenue Growth | -2.03% | 0.46% | 34.44% | 6.60% | 47.12% | 40.30% |
Cost of Revenue | 61.5 | 60.49 | 49.21 | 46.97 | 37.02 | 24.55 |
Gross Profit | 65.44 | 63.76 | 74.47 | 45.02 | 49.28 | 34.11 |
Selling, General & Admin | 9.32 | 9.32 | 0 | 2.11 | 2.09 | 1.87 |
Other Operating Expenses | 36.23 | 35.65 | 37.76 | 23.6 | 25.58 | 17.53 |
Operating Expenses | 49.42 | 48.81 | 47.39 | 27.25 | 28.92 | 20.36 |
Operating Income | 16.02 | 14.95 | 27.08 | 17.78 | 20.36 | 13.75 |
Interest Expense | -0.46 | -0.47 | -0.67 | -0.61 | -0.16 | - |
Interest & Investment Income | 11.64 | 11.64 | - | 10.86 | 7.84 | 8.73 |
Earnings From Equity Investments | - | - | - | -2.79 | -4.82 | -0.46 |
Other Non Operating Income (Expenses) | 0.04 | 0.04 | - | 0.04 | 0.05 | 0.03 |
EBT Excluding Unusual Items | 27.24 | 26.16 | 26.41 | 25.27 | 23.27 | 22.05 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | - | 16.99 | 0.95 | 3.59 |
Gain (Loss) on Sale of Assets | 0 | 0 | - | 0.01 | 0.95 | - |
Other Unusual Items | - | - | -46.26 | - | - | - |
Pretax Income | 27.35 | 26.27 | -19.85 | 42.27 | 25.16 | 25.64 |
Income Tax Expense | 5.5 | 1.83 | 11.04 | 11.01 | 7.27 | 7.02 |
Net Income | 21.85 | 24.44 | -30.88 | 31.26 | 17.89 | 18.62 |
Net Income to Common | 21.85 | 24.44 | -30.88 | 31.26 | 17.89 | 18.62 |
Net Income Growth | - | - | - | 74.73% | -3.93% | -6.96% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 54.63 | 61.10 | -77.20 | 78.14 | 44.72 | 46.55 |
EPS (Diluted) | 54.63 | 61.10 | -77.21 | 78.14 | 44.72 | 46.55 |
EPS Growth | - | - | - | 74.73% | -3.93% | -6.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 17.65 | 15.39 | 47.62 | 13.96 | 20.06 |
Free Cash Flow Per Share | - | 44.11 | 38.47 | 119.05 | 34.89 | 50.14 |
Dividend Per Share | - | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 51.55% | 51.32% | 60.21% | 48.94% | 57.10% | 58.14% |
Operating Margin | 12.62% | 12.03% | 21.89% | 19.32% | 23.59% | 23.44% |
Profit Margin | 17.21% | 19.67% | -24.97% | 33.98% | 20.73% | 31.74% |
Free Cash Flow Margin | - | 14.20% | 12.44% | 51.76% | 16.17% | 34.19% |
EBITDA | 19.05 | 18.78 | 34.12 | 19.31 | 21.61 | 14.71 |
EBITDA Margin | 15.00% | 15.12% | 27.59% | 20.99% | 25.04% | 25.08% |
D&A For EBITDA | 3.03 | 3.83 | 7.04 | 1.53 | 1.25 | 0.96 |
EBIT | 16.02 | 14.95 | 27.08 | 17.78 | 20.36 | 13.75 |
EBIT Margin | 12.62% | 12.03% | 21.89% | 19.32% | 23.59% | 23.44% |
Effective Tax Rate | 20.10% | 6.96% | - | 26.06% | 28.91% | 27.39% |
Revenue as Reported | 139.01 | 136.31 | 123.68 | 120.17 | 96.36 | 71.29 |
Advertising Expenses | - | 0.49 | 0.26 | 0.15 | 0.27 | 0.12 |