Garware Offshore Services Limited (BOM:501848)
India · Delayed Price · Currency is INR 40.16
-2.11 (-4.99%)
At close: Oct 1, 2026
Garware Offshore Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 432.56 | 357.25 | 327.5 | 392.11 | 510.14 | 649.75 |
Other Revenue | - | 0.56 | 1.51 | - | 0.99 | 5.31 |
| 432.56 | 357.81 | 329 | 392.11 | 511.13 | 655.06 | |
Revenue Growth | 51.15% | 8.76% | -16.09% | -23.29% | -21.97% | -16.03% |
Cost of Revenue | 226.05 | 206.24 | 190.06 | 313.47 | 548.42 | 553.87 |
Gross Profit | 206.51 | 151.58 | 138.95 | 78.63 | -37.29 | 101.19 |
Selling, General & Admin | - | - | - | 1.47 | 1.28 | 0.39 |
Other Operating Expenses | 74.97 | 57.86 | 78.14 | 89.77 | 86.01 | 64.85 |
Operating Expenses | 282.53 | 238.84 | 213.25 | 238.38 | 408.61 | 416.23 |
Operating Income | -76.02 | -87.27 | -74.3 | -159.74 | -445.9 | -315.04 |
Interest Expense | -54.7 | -44.38 | -19.28 | -60 | -87.1 | -239.25 |
Interest & Investment Income | - | 11.32 | 3.75 | 51.17 | 0.87 | 2.61 |
Currency Exchange Gain (Loss) | - | -27.69 | -3.06 | 0.22 | - | 2.18 |
Other Non Operating Income (Expenses) | 9.94 | - | - | 25.39 | - | -0.25 |
EBT Excluding Unusual Items | -120.79 | -148.01 | -92.89 | -142.97 | -532.14 | -549.74 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.55 |
Asset Writedown | - | - | - | - | -417.47 | - |
Other Unusual Items | 26.19 | 63.62 | 130.19 | 539.45 | 4,789 | -159.32 |
Pretax Income | -94.6 | -84.39 | 37.3 | 396.48 | 3,839 | -707.52 |
Income Tax Expense | 8.01 | 8.5 | 0.8 | 19.76 | 13.57 | 2.88 |
Earnings From Continuing Operations | -102.61 | -92.89 | 36.5 | 376.72 | 3,826 | -710.39 |
Minority Interest in Earnings | - | - | - | -18.38 | -669.02 | 88.19 |
Net Income | -102.61 | -92.89 | 36.5 | 358.34 | 3,157 | -622.21 |
Net Income to Common | -102.61 | -92.89 | 36.5 | 358.34 | 3,157 | -622.21 |
Net Income Growth | - | - | -89.82% | -88.65% | - | - |
Shares Outstanding (Basic) | 31 | 31 | 27 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 31 | 31 | 27 | 25 | 25 | 25 |
Shares Change | 9.67% | 15.67% | 7.42% | - | -0.00% | - |
EPS (Basic) | -3.33 | -3.02 | 1.37 | 14.49 | 127.65 | -25.16 |
EPS (Diluted) | -3.33 | -3.02 | 1.37 | 14.49 | 127.65 | -25.16 |
EPS Growth | - | - | -90.52% | -88.65% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -666.61 | -12.67 | 69.9 | -43.47 | 122.47 |
Free Cash Flow Per Share | - | -21.69 | -0.48 | 2.83 | -1.76 | 4.95 |
Gross Margin | 47.74% | 42.36% | 42.23% | 20.05% | -7.30% | 15.45% |
Operating Margin | -17.57% | -24.39% | -22.58% | -40.74% | -87.24% | -48.09% |
Profit Margin | -23.72% | -25.96% | 11.09% | 91.39% | 617.59% | -94.98% |
Free Cash Flow Margin | - | -186.30% | -3.85% | 17.83% | -8.50% | 18.70% |
EBITDA | 118.03 | 87.34 | 54.43 | -17.79 | -134.38 | 35.95 |
EBITDA Margin | 27.28% | 24.41% | 16.54% | -4.54% | -26.29% | 5.49% |
D&A For EBITDA | 194.05 | 174.6 | 128.73 | 141.95 | 311.53 | 350.99 |
EBIT | -76.02 | -87.27 | -74.3 | -159.74 | -445.9 | -315.04 |
EBIT Margin | -17.57% | -24.39% | -22.58% | -40.74% | -87.24% | -48.09% |
Effective Tax Rate | - | - | 2.15% | 4.98% | 0.35% | - |
Revenue as Reported | 442.5 | 369.14 | 332.75 | 468.88 | 512 | 661.4 |