ASI Industries Limited (BOM:502015)
India
· Delayed Price · Currency is INR 37.90
+3.70 (10.82%)
At close: Apr 22, 2025
ASI Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,525 | 1,447 | 1,376 | 2,380 | 2,268 | 2,075 | Upgrade
|
| Revenue Growth (YoY) | 13.79% | 5.15% | -42.19% | 4.96% | 9.29% | -20.16% | Upgrade
|
| Cost of Revenue | 55.51 | 57.95 | 49.76 | 524.72 | 486.9 | 489.42 | Upgrade
|
| Gross Profit | 1,469 | 1,389 | 1,326 | 1,856 | 1,781 | 1,586 | Upgrade
|
| Selling, General & Admin | 357.84 | 343.38 | 325.49 | 431.03 | 383.04 | 387.9 | Upgrade
|
| Other Operating Expenses | 884.46 | 846.9 | 758.97 | 1,509 | 1,027 | 1,076 | Upgrade
|
| Operating Expenses | 1,289 | 1,241 | 1,137 | 2,377 | 1,584 | 1,630 | Upgrade
|
| Operating Income | 180.18 | 148.41 | 188.95 | -521.21 | 197.52 | -44.76 | Upgrade
|
| Interest Expense | -16.95 | -21.4 | -25.86 | -111.45 | -66.94 | -85.6 | Upgrade
|
| Interest & Investment Income | 131.67 | 131.67 | 78.55 | 33.1 | 6.51 | 7.49 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 8.63 | 4.63 | 4.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 92.79 | 64.97 | 6.96 | 12.77 | 26.35 | 415.37 | Upgrade
|
| EBT Excluding Unusual Items | 387.69 | 323.66 | 248.6 | -578.16 | 168.06 | 297.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 18.52 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.06 | 22.06 | -20.93 | -57.04 | -5.09 | -0.13 | Upgrade
|
| Pretax Income | 412.5 | 348.47 | 247.56 | -633.56 | 165.3 | 298.56 | Upgrade
|
| Income Tax Expense | 122.24 | 97.36 | 74.81 | -74.51 | 46.77 | -15.49 | Upgrade
|
| Net Income | 290.26 | 251.11 | 172.75 | -559.04 | 118.52 | 314.05 | Upgrade
|
| Net Income to Common | 290.26 | 251.11 | 172.75 | -559.04 | 118.52 | 314.05 | Upgrade
|
| Net Income Growth | -29.66% | 45.36% | - | - | -62.26% | 39.82% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | -0.48% | - | - | - | - | 8.71% | Upgrade
|
| EPS (Basic) | 3.23 | 2.79 | 1.92 | -6.21 | 1.32 | 3.49 | Upgrade
|
| EPS (Diluted) | 3.23 | 2.79 | 1.92 | -6.21 | 1.32 | 3.49 | Upgrade
|
| EPS Growth | -29.32% | 45.36% | - | - | -62.26% | 28.65% | Upgrade
|
| Free Cash Flow | - | 245.36 | 137.68 | 580.27 | -21.1 | -567.14 | Upgrade
|
| Free Cash Flow Per Share | - | 2.72 | 1.53 | 6.44 | -0.23 | -6.30 | Upgrade
|
| Dividend Per Share | - | 0.350 | 0.200 | - | - | - | Upgrade
|
| Dividend Growth | - | 75.00% | - | - | - | - | Upgrade
|
| Gross Margin | 96.36% | 95.99% | 96.38% | 77.96% | 78.53% | 76.42% | Upgrade
|
| Operating Margin | 11.82% | 10.26% | 13.73% | -21.90% | 8.71% | -2.16% | Upgrade
|
| Profit Margin | 19.04% | 17.35% | 12.55% | -23.49% | 5.23% | 15.13% | Upgrade
|
| Free Cash Flow Margin | - | 16.96% | 10.01% | 24.38% | -0.93% | -27.33% | Upgrade
|
| EBITDA | 228.5 | 198.7 | 241.84 | 75.13 | 371.23 | 122 | Upgrade
|
| EBITDA Margin | 14.99% | 13.73% | 17.57% | 3.16% | 16.37% | 5.88% | Upgrade
|
| D&A For EBITDA | 48.32 | 50.28 | 52.89 | 596.34 | 173.72 | 166.75 | Upgrade
|
| EBIT | 180.18 | 148.41 | 188.95 | -521.21 | 197.52 | -44.76 | Upgrade
|
| EBIT Margin | 11.82% | 10.26% | 13.73% | -21.90% | 8.71% | -2.16% | Upgrade
|
| Effective Tax Rate | 29.63% | 27.94% | 30.22% | - | 28.30% | - | Upgrade
|
| Revenue as Reported | - | 1,669 | 1,482 | 2,435 | 2,306 | 2,505 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.