ASI Industries Limited (BOM:502015)
India · Delayed Price · Currency is INR 28.50
+0.52 (1.86%)
At close: Feb 12, 2026
ASI Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,486 | 1,548 | 1,447 | 1,376 | 2,380 | 2,268 | |
Revenue Growth (YoY) | -2.57% | 6.96% | 5.15% | -42.19% | 4.96% | 9.29% |
Cost of Revenue | 27.39 | 44.48 | 57.95 | 49.76 | 524.72 | 486.9 |
Gross Profit | 1,458 | 1,503 | 1,389 | 1,326 | 1,856 | 1,781 |
Selling, General & Admin | 360.6 | 360.33 | 343.38 | 325.49 | 431.03 | 383.04 |
Other Operating Expenses | 869.1 | 899.41 | 846.9 | 758.97 | 1,509 | 1,027 |
Operating Expenses | 1,276 | 1,307 | 1,241 | 1,137 | 2,377 | 1,584 |
Operating Income | 182.33 | 196.19 | 148.41 | 188.95 | -521.21 | 197.52 |
Interest Expense | -20.39 | -16.29 | -21.4 | -25.86 | -111.45 | -66.94 |
Interest & Investment Income | 152.35 | 152.35 | 131.67 | 78.55 | 33.1 | 6.51 |
Earnings From Equity Investments | - | - | - | - | 8.63 | 4.63 |
Other Non Operating Income (Expenses) | 27.16 | 11.79 | 64.97 | 6.96 | 12.77 | 26.35 |
EBT Excluding Unusual Items | 341.44 | 344.04 | 323.66 | 248.6 | -578.16 | 168.06 |
Gain (Loss) on Sale of Investments | - | - | - | 18.52 | - | - |
Gain (Loss) on Sale of Assets | 26.52 | 26.52 | 22.06 | -20.93 | -57.04 | -5.09 |
Pretax Income | 369.66 | 372.25 | 348.47 | 247.56 | -633.56 | 165.3 |
Income Tax Expense | 109.22 | 117.76 | 97.36 | 74.81 | -74.51 | 46.77 |
Net Income | 260.44 | 254.49 | 251.11 | 172.75 | -559.04 | 118.52 |
Net Income to Common | 260.44 | 254.49 | 251.11 | 172.75 | -559.04 | 118.52 |
Net Income Growth | -10.27% | 1.35% | 45.36% | - | - | -62.26% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Change (YoY) | 0.51% | - | - | - | - | - |
EPS (Basic) | 2.88 | 2.83 | 2.79 | 1.92 | -6.21 | 1.32 |
EPS (Diluted) | 2.88 | 2.83 | 2.79 | 1.92 | -6.21 | 1.32 |
EPS Growth | -10.73% | 1.35% | 45.36% | - | - | -62.26% |
Free Cash Flow | - | -94.85 | 245.36 | 137.68 | 580.27 | -21.1 |
Free Cash Flow Per Share | - | -1.05 | 2.72 | 1.53 | 6.44 | -0.23 |
Dividend Per Share | - | 0.400 | 0.350 | 0.200 | - | - |
Dividend Growth | - | 14.29% | 75.00% | - | - | - |
Gross Margin | 98.16% | 97.13% | 95.99% | 96.38% | 77.96% | 78.53% |
Operating Margin | 12.27% | 12.68% | 10.26% | 13.73% | -21.90% | 8.71% |
Profit Margin | 17.53% | 16.44% | 17.35% | 12.55% | -23.49% | 5.23% |
Free Cash Flow Margin | - | -6.13% | 16.96% | 10.01% | 24.38% | -0.93% |
EBITDA | 227.29 | 243.44 | 198.7 | 241.84 | 75.13 | 371.23 |
EBITDA Margin | 15.30% | 15.73% | 13.73% | 17.57% | 3.16% | 16.37% |
D&A For EBITDA | 44.97 | 47.24 | 50.28 | 52.89 | 596.34 | 173.72 |
EBIT | 182.33 | 196.19 | 148.41 | 188.95 | -521.21 | 197.52 |
EBIT Margin | 12.27% | 12.68% | 10.26% | 13.73% | -21.90% | 8.71% |
Effective Tax Rate | 29.55% | 31.64% | 27.94% | 30.22% | - | 28.30% |
Revenue as Reported | 1,694 | 1,741 | 1,669 | 1,482 | 2,435 | 2,306 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.