Andhra Paper Limited (BOM:502330)
India · Delayed Price · Currency is INR 70.17
+2.21 (3.25%)
At close: Feb 12, 2026
Andhra Paper Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 889.11 | 3,397 | 5,225 | 1,397 | -45.99 |
Depreciation & Amortization | 875.77 | 650.78 | 624.04 | 711.52 | 720.2 |
Other Amortization | 7.44 | 7.95 | 7.94 | 8.57 | 13.65 |
Loss (Gain) From Sale of Assets | 48.72 | 12.03 | 34.73 | 30.67 | 1.89 |
Asset Writedown & Restructuring Costs | - | - | - | - | 44.09 |
Loss (Gain) From Sale of Investments | -523.06 | -450.83 | -67.02 | -37.79 | -12.24 |
Loss (Gain) on Equity Investments | -33.96 | -16.04 | - | - | - |
Provision & Write-off of Bad Debts | - | - | - | 2 | 0.01 |
Other Operating Activities | 106.61 | -600.45 | -231.28 | -389.86 | -99.41 |
Change in Accounts Receivable | -476.98 | 866.44 | -448.34 | -272.58 | -350.25 |
Change in Inventory | -851.52 | -633.24 | -285.72 | 192.21 | 591.02 |
Change in Accounts Payable | -291.2 | 367.83 | 382.4 | 444.25 | 27.12 |
Change in Other Net Operating Assets | -304.87 | -414.48 | 116.84 | -62.84 | 147.86 |
Operating Cash Flow | -553.95 | 3,187 | 5,358 | 2,023 | 1,038 |
Operating Cash Flow Growth | - | -40.51% | 164.80% | 94.95% | -41.41% |
Capital Expenditures | -2,650 | -3,310 | -1,149 | -394.5 | -214.53 |
Sale of Property, Plant & Equipment | 0.57 | 0.56 | 13.85 | 3.99 | 4.06 |
Investment in Securities | 1,692 | -576.48 | -5,109 | -1,241 | -805.34 |
Other Investing Activities | 345.52 | 545.71 | 1,258 | -181.68 | -118.52 |
Investing Cash Flow | -611.62 | -3,341 | -4,986 | -1,813 | -1,134 |
Short-Term Debt Issued | 1,663 | 749.48 | 1,500 | 1,300 | 420 |
Long-Term Debt Issued | 1,788 | 523.69 | - | - | - |
Total Debt Issued | 3,451 | 1,273 | 1,500 | 1,300 | 420 |
Short-Term Debt Repaid | -1,407 | -650 | -1,500 | -1,120 | -200 |
Long-Term Debt Repaid | -383.89 | -37.11 | -50.67 | -60.69 | -75 |
Total Debt Repaid | -1,791 | -687.11 | -1,551 | -1,181 | -275 |
Net Debt Issued (Repaid) | 1,660 | 586.06 | -50.67 | 119.31 | 145 |
Common Dividends Paid | -397.7 | -497.13 | -298.28 | -198.85 | - |
Other Financing Activities | -169.42 | -38.65 | -64.39 | -37.84 | -37.47 |
Financing Cash Flow | 1,092 | 50.29 | -413.34 | -117.38 | 107.53 |
Foreign Exchange Rate Adjustments | 0.31 | 0.34 | 9.14 | -0.54 | -0.85 |
Net Cash Flow | -72.84 | -102.69 | -32.17 | 92.45 | 10.31 |
Free Cash Flow | -3,204 | -123.11 | 4,209 | 1,629 | 823.43 |
Free Cash Flow Growth | - | - | 158.41% | 97.83% | -44.87% |
Free Cash Flow Margin | -20.79% | -0.68% | 20.07% | 11.80% | 9.29% |
Free Cash Flow Per Share | -16.11 | -0.62 | 21.17 | 8.19 | 4.14 |
Cash Interest Paid | 169.42 | 38.65 | 64.39 | 37.84 | 37.47 |
Cash Income Tax Paid | 46.06 | 1,336 | 1,826 | 549.27 | -2.05 |
Levered Free Cash Flow | -3,762 | 194.88 | 4,338 | 979.37 | 589.91 |
Unlevered Free Cash Flow | -3,653 | 219.12 | 4,380 | 1,010 | 615.09 |
Change in Working Capital | -1,925 | 186.55 | -234.82 | 301.04 | 415.75 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.