The Gaekwar Mills Limited (BOM:502850)

The Gaekwar Mills Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	0.1	0.5	3	5	0.37
Cash & Short-Term Investments	0.1	0.1	0.5	3	5	0.37
Cash Growth	-79.31%	-80.00%	-83.33%	-40.00%	1266.12%	266.18%
Accounts Receivable	-	7.4	3.8	-	3.9	1.95
Other Receivables	-	-	0.1	0.1	-	-
Receivables	-	7.4	3.9	0.1	3.9	1.95
Other Current Assets	-	32.3	35	32.6	18.5	17.97
Total Current Assets	-	39.8	39.4	35.7	27.4	20.28
Property, Plant & Equipment	-	12.4	9.5	8.7	7	6.96
Long-Term Investments	-	-	-	-	-	0.01
Other Long-Term Assets	-	-	47.2	94.2	141.1	0.03
Total Assets	-	52.2	96.1	138.6	175.5	27.27
Accounts Payable	-	0.9	0.9	0.7	1.2	1.01
Accrued Expenses	-	0.7	0.3	-	-	-
Other Current Liabilities	-	-	-	1.8	1.8	0.17
Total Current Liabilities	-	1.6	1.2	2.5	3	1.17
Long-Term Debt	-	789	789	742	742	577.02
Pension & Post-Retirement Benefits	-	7.3	7.3	54.3	54.3	7.31
Other Long-Term Liabilities	-	0.3	0.3	0.4	0.4	0.32
Total Liabilities	-	798.2	797.8	799.2	799.7	585.82
Common Stock	-	20	20	20	20	20
Retained Earnings	-	-766	-721.7	-680.6	-644.2	-578.55
Shareholders' Equity	-744.67	-746	-701.7	-660.6	-624.2	-558.55
Total Liabilities & Equity	-	52.2	96.1	138.6	175.5	27.27
Total Debt	789.02	789	789	742	742	577.02
Net Cash (Debt)	-788.92	-788.9	-788.5	-739	-737	-576.66
Net Cash Per Share	-394.11	-394.45	-394.25	-369.50	-368.50	-288.33
Filing Date Shares Outstanding	2.01	2	2	2	2	2
Total Common Shares Outstanding	2.01	2	2	2	2	2
Working Capital	-	38.2	38.2	33.2	24.4	19.1
Book Value Per Share	-368.93	-373.00	-350.85	-330.30	-312.10	-279.27
Tangible Book Value	-744.67	-746	-701.7	-660.6	-624.2	-558.55
Tangible Book Value Per Share	-368.93	-373.00	-350.85	-330.30	-312.10	-279.27
Construction In Progress	-	12.4	9.5	8.7	7	6.96

Source: S&P Global Market Intelligence. Standard template. Financial Sources.