Pasupati Spinning & Weaving Mills Limited (BOM:503092)
India
· Delayed Price · Currency is INR 39.99
+0.49 (1.24%)
At close: Apr 25, 2025
BOM:503092 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 991.65 | 1,079 | 1,374 | 1,017 | 664.37 | 1,100 | Upgrade
|
| Revenue | 991.65 | 1,079 | 1,374 | 1,017 | 664.37 | 1,100 | Upgrade
|
| Revenue Growth (YoY) | -14.26% | -21.46% | 35.08% | 53.14% | -39.58% | -2.40% | Upgrade
|
| Cost of Revenue | 359.76 | 440.36 | 636.62 | 366.14 | 276.73 | 383.32 | Upgrade
|
| Gross Profit | 631.89 | 638.99 | 737.74 | 651.3 | 387.64 | 716.29 | Upgrade
|
| Selling, General & Admin | 193.55 | 201.85 | 221.21 | 194.17 | 133.48 | 213.79 | Upgrade
|
| Other Operating Expenses | 358.93 | 357.63 | 461.17 | 390.38 | 244.24 | 408.38 | Upgrade
|
| Operating Expenses | 573.56 | 581.56 | 702.69 | 621.8 | 415.32 | 659.65 | Upgrade
|
| Operating Income | 58.33 | 57.43 | 35.05 | 29.5 | -27.69 | 56.64 | Upgrade
|
| Interest Expense | -42.91 | -46.51 | -42.58 | -32.89 | -44.64 | -50.91 | Upgrade
|
| Interest & Investment Income | 0.46 | 0.46 | 0.87 | 0.69 | 0.96 | 1.52 | Upgrade
|
| Earnings From Equity Investments | -2.3 | -1.5 | 20.57 | 0.33 | 0.08 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | 0.15 | 0.73 | -0.03 | -0.22 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.22 | -3.22 | -4.92 | -2.52 | -5.59 | -6.38 | Upgrade
|
| EBT Excluding Unusual Items | 10.51 | 6.81 | 9.73 | -4.91 | -77.09 | 1.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.08 | 0.07 | 0.09 | -0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.63 | 2.06 | -0.57 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 38.83 | - | Upgrade
|
| Pretax Income | 11.85 | 8.15 | 10.44 | 0.35 | -38.74 | 1.05 | Upgrade
|
| Income Tax Expense | 3.69 | 2.29 | -0.54 | -0.17 | -7.88 | 0.56 | Upgrade
|
| Net Income | 8.16 | 5.86 | 10.98 | 0.52 | -30.86 | 0.49 | Upgrade
|
| Net Income to Common | 8.16 | 5.86 | 10.98 | 0.52 | -30.86 | 0.49 | Upgrade
|
| Net Income Growth | 734.05% | -46.65% | 2023.40% | - | - | -50.40% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 0.86 | 0.63 | 1.18 | 0.06 | -3.30 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.86 | 0.63 | 1.18 | 0.06 | -3.30 | 0.05 | Upgrade
|
| EPS Growth | 686.32% | -46.65% | 2023.43% | - | - | -50.40% | Upgrade
|
| Free Cash Flow | - | 2.34 | 41.09 | -91.86 | -4.49 | -50.62 | Upgrade
|
| Free Cash Flow Per Share | - | 0.25 | 4.40 | -9.84 | -0.48 | -5.42 | Upgrade
|
| Gross Margin | 63.72% | 59.20% | 53.68% | 64.01% | 58.35% | 65.14% | Upgrade
|
| Operating Margin | 5.88% | 5.32% | 2.55% | 2.90% | -4.17% | 5.15% | Upgrade
|
| Profit Margin | 0.82% | 0.54% | 0.80% | 0.05% | -4.64% | 0.04% | Upgrade
|
| Free Cash Flow Margin | - | 0.22% | 2.99% | -9.03% | -0.68% | -4.60% | Upgrade
|
| EBITDA | 81.77 | 79.51 | 55.33 | 65.9 | 9.16 | 93.42 | Upgrade
|
| EBITDA Margin | 8.24% | 7.37% | 4.03% | 6.48% | 1.38% | 8.50% | Upgrade
|
| D&A For EBITDA | 23.44 | 22.09 | 20.28 | 36.4 | 36.85 | 36.78 | Upgrade
|
| EBIT | 58.33 | 57.43 | 35.05 | 29.5 | -27.69 | 56.64 | Upgrade
|
| EBIT Margin | 5.88% | 5.32% | 2.55% | 2.90% | -4.17% | 5.15% | Upgrade
|
| Effective Tax Rate | 31.17% | 28.14% | - | - | - | 53.23% | Upgrade
|
| Revenue as Reported | 1,008 | 1,102 | 1,387 | 1,034 | 675.26 | 1,124 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.