Zodiac Ventures Limited (BOM:503641)
India · Delayed Price · Currency is INR 1.790
+0.050 (2.87%)
At close: Jun 15, 2026
Zodiac Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 34.32 | 16.03 | 5.91 | 988.95 | 7.95 | |
Revenue Growth (YoY) | 114.12% | 170.98% | -99.40% | 12339.58% | -93.59% |
Cost of Revenue | -15.24 | -144.02 | -59.57 | 820.53 | -72.33 |
Gross Profit | 49.56 | 160.04 | 65.49 | 168.42 | 80.28 |
Selling, General & Admin | 4.1 | 9.42 | 6.96 | 32.92 | 19.2 |
Other Operating Expenses | 22.37 | 115.62 | 45.49 | 26.3 | -6.28 |
Operating Expenses | 27.12 | 125.61 | 52.74 | 61.52 | 15.37 |
Operating Income | 22.43 | 34.43 | 12.75 | 106.9 | 64.91 |
Interest Expense | -16.95 | -23.42 | -6.22 | -61.7 | -53.93 |
Interest & Investment Income | - | 0.39 | 2.41 | 1.79 | 4.11 |
Earnings From Equity Investments | 2.83 | 0.52 | 1.28 | - | - |
Other Non Operating Income (Expenses) | 13.72 | - | -0.9 | -0.08 | -8.82 |
EBT Excluding Unusual Items | 22.03 | 11.91 | 9.31 | 46.91 | 6.27 |
Gain (Loss) on Sale of Assets | - | -0 | - | - | - |
Other Unusual Items | - | - | - | -0.75 | - |
Pretax Income | 22.03 | 11.91 | 9.31 | 46.16 | 6.27 |
Income Tax Expense | 5.05 | 1.78 | 4.15 | 10.98 | 2.14 |
Earnings From Continuing Operations | 16.98 | 10.13 | 5.16 | 35.18 | 4.12 |
Minority Interest in Earnings | -1.53 | - | - | -14.57 | -0.09 |
Net Income | 15.44 | 10.13 | 5.16 | 20.61 | 4.04 |
Net Income to Common | 15.44 | 10.13 | 5.16 | 20.61 | 4.04 |
Net Income Growth | 52.45% | 96.30% | -74.97% | 410.77% | 520.60% |
Shares Outstanding (Basic) | 81 | 38 | 38 | 37 | 37 |
Shares Outstanding (Diluted) | 81 | 38 | 38 | 37 | 37 |
Shares Change (YoY) | 116.15% | - | 0.83% | - | - |
EPS (Basic) | 0.19 | 0.27 | 0.14 | 0.55 | 0.11 |
EPS (Diluted) | 0.19 | 0.27 | 0.14 | 0.55 | 0.11 |
EPS Growth | -29.47% | 96.30% | -75.17% | 410.77% | 520.62% |
Free Cash Flow | -186.92 | 32.67 | -44.01 | 725.79 | 69.13 |
Free Cash Flow Per Share | -2.30 | 0.87 | -1.17 | 19.46 | 1.85 |
Dividend Per Share | - | 0.100 | 0.250 | - | - |
Dividend Growth | - | -60.00% | - | - | - |
Gross Margin | 144.41% | 998.65% | 1107.31% | 17.03% | 1009.85% |
Operating Margin | 65.37% | 214.84% | 215.52% | 10.81% | 816.52% |
Profit Margin | 45.00% | 63.20% | 87.25% | 2.08% | 50.77% |
Free Cash Flow Margin | -544.71% | 203.84% | -744.22% | 73.39% | 869.59% |
EBITDA | 23.09 | 35.01 | 13.04 | 109.2 | 67.37 |
EBITDA Margin | 67.28% | 218.43% | 220.53% | 11.04% | 847.39% |
D&A For EBITDA | 0.66 | 0.58 | 0.3 | 2.3 | 2.45 |
EBIT | 22.43 | 34.43 | 12.75 | 106.9 | 64.91 |
EBIT Margin | 65.37% | 214.84% | 215.52% | 10.81% | 816.52% |
Effective Tax Rate | 22.93% | 14.96% | 44.58% | 23.79% | 34.21% |
Revenue as Reported | 48.13 | 16.42 | 8.33 | 993.31 | 32.24 |
Advertising Expenses | - | 1.08 | 0.29 | 0.33 | 0.33 |