Tilak Ventures Limited (BOM:503663)
India · Delayed Price · Currency is INR 1.300
+0.010 (0.78%)
At close: Nov 4, 2026
Tilak Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 304.32 | 211.79 | 128.63 | 69.78 | 38.88 |
Other Revenue | 47.95 | 47.5 | 39.61 | 25.26 | 5.48 |
| 352.27 | 259.29 | 168.24 | 95.03 | 44.36 | |
Revenue Growth | 35.86% | 54.12% | 77.04% | 114.25% | -13.21% |
Cost of Revenue | 142.34 | 144.39 | 70.56 | 44.31 | 31.78 |
Gross Profit | 209.93 | 114.9 | 97.69 | 50.72 | 12.58 |
Selling, General & Admin | 30.19 | 17.54 | 12.64 | 10.69 | 1.94 |
Other Operating Expenses | 41.53 | 13.02 | 6.18 | -3.47 | 7.76 |
Operating Expenses | 71.79 | 30.79 | 27.73 | 22.36 | 15 |
Operating Income | 138.14 | 84.11 | 69.95 | 28.36 | -2.42 |
Interest Expense | -2.03 | -0.2 | -0.7 | -0.13 | - |
Interest & Investment Income | 0.42 | 0.42 | 0.04 | - | 0.14 |
Currency Exchange Gain (Loss) | - | - | - | 0.1 | - |
Other Non Operating Income (Expenses) | 0.72 | 0.86 | 0.7 | -0.01 | - |
EBT Excluding Unusual Items | 137.24 | 85.19 | 69.99 | 28.32 | -2.28 |
Gain (Loss) on Sale of Assets | -5.99 | - | - | - | - |
Pretax Income | 136.89 | 85.19 | 69.99 | 28.32 | -2.28 |
Income Tax Expense | 40.67 | 22.48 | 18.51 | 5.58 | 1.63 |
Earnings From Continuing Operations | 96.22 | 62.71 | 51.49 | 22.75 | -3.91 |
Minority Interest in Earnings | - | - | 1.49 | 0.77 | - |
Net Income | 96.22 | 62.71 | 52.98 | 23.52 | -3.91 |
Net Income to Common | 96.22 | 62.71 | 52.98 | 23.52 | -3.91 |
Net Income Growth | 53.44% | 18.38% | 125.24% | - | - |
Shares Outstanding (Basic) | 636 | 319 | 223 | 223 | 177 |
Shares Outstanding (Diluted) | 636 | 319 | 446 | 223 | 177 |
Shares Change | 99.62% | -28.49% | 100.00% | 26.15% | 37.50% |
EPS (Basic) | 0.15 | 0.20 | 0.24 | 0.11 | -0.02 |
EPS (Diluted) | 0.15 | 0.20 | 0.12 | 0.11 | -0.02 |
EPS Growth | -23.14% | 63.98% | 13.70% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -344.04 | 16.88 | 13.41 | 61.18 | -104.38 |
Free Cash Flow Per Share | -0.54 | 0.05 | 0.03 | 0.28 | -0.59 |
Gross Margin | 59.59% | 44.31% | 58.06% | 53.37% | 28.36% |
Operating Margin | 39.21% | 32.44% | 41.58% | 29.85% | -5.46% |
Profit Margin | 27.32% | 24.19% | 31.49% | 24.75% | -8.81% |
Free Cash Flow Margin | -97.66% | 6.51% | 7.97% | 64.38% | -235.32% |
EBITDA | 138.21 | 84.18 | 70.55 | 28.8 | - |
EBITDA Margin | 39.23% | 32.46% | 41.93% | 30.30% | - |
D&A For EBITDA | 0.08 | 0.07 | 0.59 | 0.44 | - |
EBIT | 138.14 | 84.11 | 69.95 | 28.36 | -2.42 |
EBIT Margin | 39.21% | 32.44% | 41.58% | 29.85% | -5.46% |
Effective Tax Rate | 29.71% | 26.39% | 26.44% | 19.69% | - |
Revenue as Reported | 353.07 | 260.65 | 169.08 | 95.13 | 44.5 |
Advertising Expenses | 0.04 | 0.17 | 0.44 | 0.69 | 0.37 |