Tilak Ventures Limited (BOM:503663)
India · Delayed Price · Currency is INR 1.300
+0.060 (4.84%)
At close: Aug 14, 2026
Tilak Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 218.45 | 128.63 | 69.78 | 38.88 | 48.22 |
Other Revenue | 47.52 | 39.61 | 25.26 | 5.48 | 2.89 |
| 265.97 | 168.24 | 95.03 | 44.36 | 51.11 | |
Revenue Growth | 58.09% | 77.04% | 114.25% | -13.21% | -71.63% |
Cost of Revenue | 150.15 | 70.56 | 44.31 | 31.78 | 38.49 |
Gross Profit | 115.82 | 97.69 | 50.72 | 12.58 | 12.62 |
Selling, General & Admin | 18.34 | 12.64 | 10.69 | 1.94 | 1.13 |
Other Operating Expenses | 13.63 | 6.18 | -3.47 | 7.76 | -4.03 |
Operating Expenses | 32.71 | 27.73 | 22.36 | 15 | 3.08 |
Operating Income | 83.11 | 69.95 | 28.36 | -2.42 | 9.54 |
Interest Expense | -0.21 | -0.7 | -0.13 | - | -1.13 |
Interest & Investment Income | 0.42 | 0.04 | - | 0.14 | 0.02 |
Currency Exchange Gain (Loss) | - | - | 0.1 | - | - |
Other Non Operating Income (Expenses) | 0.86 | 0.7 | -0.01 | - | 4 |
EBT Excluding Unusual Items | 84.18 | 69.99 | 28.32 | -2.28 | 12.44 |
Asset Writedown | - | - | - | - | -0.01 |
Pretax Income | 84.18 | 69.99 | 28.32 | -2.28 | 12.43 |
Income Tax Expense | 22.48 | 18.51 | 5.58 | 1.63 | -1.22 |
Earnings From Continuing Operations | 61.7 | 51.49 | 22.75 | -3.91 | 13.65 |
Minority Interest in Earnings | 0.49 | 1.49 | 0.77 | - | - |
Net Income | 62.2 | 52.98 | 23.52 | -3.91 | 13.65 |
Net Income to Common | 62.2 | 52.98 | 23.52 | -3.91 | 13.65 |
Net Income Growth | 17.41% | 125.24% | - | - | 404.47% |
Shares Outstanding (Basic) | 319 | 223 | 223 | 177 | 128 |
Shares Outstanding (Diluted) | 319 | 446 | 223 | 177 | 128 |
Shares Change | -28.49% | 100.00% | 26.15% | 37.50% | - |
EPS (Basic) | 0.20 | 0.24 | 0.11 | -0.02 | 0.11 |
EPS (Diluted) | 0.20 | 0.12 | 0.11 | -0.02 | 0.11 |
EPS Growth | 62.63% | 13.70% | - | - | 404.48% |
Free Cash Flow | 16.22 | 13.41 | 61.18 | -104.38 | -16.55 |
Free Cash Flow Per Share | 0.05 | 0.03 | 0.28 | -0.59 | -0.13 |
Gross Margin | 43.55% | 58.06% | 53.37% | 28.36% | 24.69% |
Operating Margin | 31.25% | 41.58% | 29.85% | -5.46% | 18.66% |
Profit Margin | 23.39% | 31.49% | 24.75% | -8.81% | 26.71% |
Free Cash Flow Margin | 6.10% | 7.97% | 64.38% | -235.32% | -32.39% |
EBITDA | 83.31 | 70.55 | 28.8 | - | - |
EBITDA Margin | 31.32% | 41.93% | 30.30% | - | - |
D&A For EBITDA | 0.19 | 0.59 | 0.44 | - | - |
EBIT | 83.11 | 69.95 | 28.36 | -2.42 | 9.54 |
EBIT Margin | 31.25% | 41.58% | 29.85% | -5.46% | 18.66% |
Effective Tax Rate | 26.70% | 26.44% | 19.69% | - | - |
Revenue as Reported | 267.33 | 169.08 | 95.13 | 44.5 | 51.13 |
Advertising Expenses | 0.21 | 0.44 | 0.69 | 0.37 | 0.04 |