Wagend Infra Venture Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	24.3	-	11.63	3.73	-
Other Revenue	3.56	4.3	5.45	3.92	4.73
Revenue	27.86	4.3	17.08	7.65	4.73
Revenue Growth (YoY)	548.25%	-74.84%	123.30%	61.85%	23.17%
Cost of Revenue	23.91	-	13.25	3.61	-
Gross Profit	3.96	4.3	3.83	4.04	4.73
Selling, General & Admin	0.39	1.4	2.31	2.49	1.82
Other Operating Expenses	2.76	2.59	1.43	1.17	1.53
Operating Expenses	3.17	3.99	3.82	3.66	3.35
Operating Income	0.78	0.31	0.01	0.38	1.38
Other Non Operating Income (Expenses)	-0.32	-0	-0	-	0
EBT Excluding Unusual Items	0.46	0.31	0.01	0.38	1.38
Pretax Income	0.46	0.31	0.01	0.38	1.38
Income Tax Expense	0.12	0.08	0.07	0.04	0.2
Net Income	0.34	0.23	-0.06	0.34	1.18
Net Income to Common	0.34	0.23	-0.06	0.34	1.18
Net Income Growth	47.16%	-	-	-70.77%	-
Shares Outstanding (Basic)	34	47	47	47	59
Shares Outstanding (Diluted)	34	47	47	47	59
Shares Change (YoY)	-28.49%	-	-	-19.92%	24.88%
EPS (Basic)	0.01	0.00	-0.00	0.01	0.02
EPS (Diluted)	0.01	0.00	-0.00	0.01	0.02
EPS Growth	105.80%	-	-	-63.51%	-
Free Cash Flow	23.01	-8.5	3.27	-1.94	2.06
Free Cash Flow Per Share	0.68	-0.18	0.07	-0.04	0.04
Gross Margin	14.20%	100.00%	22.41%	52.79%	100.00%
Operating Margin	2.81%	7.21%	0.07%	4.97%	29.20%
Profit Margin	1.21%	5.33%	-0.33%	4.50%	24.91%
Free Cash Flow Margin	82.59%	-197.67%	19.16%	-25.40%	43.50%
EBITDA	0.8	0.39	0.09	-	1.38
EBITDA Margin	2.87%	9.00%	0.52%	-	29.26%
D&A For EBITDA	0.02	0.08	0.08	-	0
EBIT	0.78	0.31	0.01	0.38	1.38
EBIT Margin	2.81%	7.21%	0.07%	4.97%	29.20%
Effective Tax Rate	26.74%	25.89%	609.09%	9.47%	14.77%
Revenue as Reported	27.86	4.3	17.08	7.65	4.73
Advertising Expenses	-	0.05	0	0.01	0.01