Mediaone Global Entertainment Limited (BOM:503685)
India · Delayed Price · Currency is INR 14.95
-0.35 (-2.29%)
At close: Jun 2, 2026
BOM:503685 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | -211.06 | 37.2 | 198.22 | 213.51 | 1.71 | 6.47 |
Other Revenue | 50.73 | 50.73 | - | - | - | - |
| -160.33 | 87.93 | 198.22 | 213.51 | 1.71 | 6.47 | |
Revenue Growth (YoY) | - | -55.64% | -7.16% | 12411.89% | -73.61% | 450.33% |
Cost of Revenue | 10.84 | 21.36 | 135.63 | 148.1 | 0.31 | -5.33 |
Gross Profit | -171.17 | 66.57 | 62.6 | 65.42 | 1.4 | 11.8 |
Selling, General & Admin | 4.61 | 4.82 | 3.1 | 5.84 | 2.24 | 5.88 |
Other Operating Expenses | 8.67 | 8.67 | 8.24 | 7.21 | 6.95 | 11.97 |
Operating Expenses | -128.37 | 26.55 | 24.74 | 26.59 | 73.04 | 81.5 |
Operating Income | -42.79 | 40.02 | 37.85 | 38.82 | -71.64 | -69.7 |
Interest Expense | -0.02 | - | -0.26 | -0.03 | -0.13 | -0.02 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.15 | -0.81 | -0.04 | -0.04 |
EBT Excluding Unusual Items | -42.83 | 40 | 37.45 | 37.98 | -71.82 | -69.76 |
Other Unusual Items | - | - | - | - | 27.31 | - |
Pretax Income | -42.83 | 40 | 37.45 | 37.98 | -44.51 | -69.76 |
Income Tax Expense | -17.24 | - | - | - | - | - |
Net Income | -25.59 | 40 | 37.45 | 37.98 | -44.51 | -69.76 |
Net Income to Common | -25.59 | 40 | 37.45 | 37.98 | -44.51 | -69.76 |
Net Income Growth | - | 6.82% | -1.39% | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.07% | - | 0.00% | -0.00% | - | - |
EPS (Basic) | -1.74 | 2.72 | 2.54 | 2.58 | -3.02 | -4.74 |
EPS (Diluted) | -1.74 | 2.72 | 2.54 | 2.58 | -3.02 | -4.74 |
EPS Growth | - | 6.82% | -1.40% | - | - | - |
Free Cash Flow | - | -92.1 | -17.88 | 66.46 | 141.74 | -99.94 |
Free Cash Flow Per Share | - | -6.26 | -1.22 | 4.51 | 9.63 | -6.79 |
Gross Margin | - | 75.71% | 31.58% | 30.64% | 82.03% | 182.49% |
Operating Margin | - | 45.52% | 19.10% | 18.18% | -4198.22% | -1078.10% |
Profit Margin | - | 45.49% | 18.89% | 17.79% | -2608.49% | -1079.01% |
Free Cash Flow Margin | - | -104.74% | -9.02% | 31.13% | 8306.02% | -1545.86% |
EBITDA | -20.57 | 53.08 | 51.25 | 52.37 | -7.79 | -6.05 |
EBITDA Margin | - | 60.37% | 25.86% | 24.53% | - | -93.64% |
D&A For EBITDA | 22.23 | 13.06 | 13.4 | 13.55 | 63.85 | 63.65 |
EBIT | -42.79 | 40.02 | 37.85 | 38.82 | -71.64 | -69.7 |
EBIT Margin | - | 45.52% | 19.10% | 18.18% | - | - |
Revenue as Reported | - | 87.93 | 198.22 | 213.51 | 29.01 | 6.47 |
Advertising Expenses | - | 0.37 | 0.16 | 0.3 | 0.17 | 4.3 |