GEE Limited (BOM:504028)
72.46
-1.28 (-1.74%)
At close: Feb 12, 2026
GEE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,449 | 3,338 | 3,691 | 3,957 | 3,234 | 2,526 |
Other Revenue | - | - | - | - | - | 0 |
| 3,449 | 3,338 | 3,691 | 3,957 | 3,234 | 2,526 | |
Revenue Growth (YoY) | 2.12% | -9.56% | -6.70% | 22.34% | 28.04% | -7.19% |
Cost of Revenue | 2,715 | 2,631 | 2,834 | 3,067 | 2,440 | 1,838 |
Gross Profit | 734.57 | 707.04 | 857.31 | 889.75 | 793.76 | 687.48 |
Selling, General & Admin | 245.26 | 278.22 | 215.17 | 264.69 | 206.07 | 178.93 |
Other Operating Expenses | 423.59 | 416.07 | 331.57 | 383.34 | 304.81 | 252.72 |
Operating Expenses | 713.02 | 738.49 | 601.45 | 697.12 | 551.73 | 472.67 |
Operating Income | 21.55 | -31.45 | 255.86 | 192.63 | 242.03 | 214.81 |
Interest Expense | -84.13 | -82.64 | -79.01 | -73.86 | -50.01 | -47.44 |
Interest & Investment Income | 1.61 | 1.61 | 1.7 | 2.61 | 1.78 | 4.38 |
Currency Exchange Gain (Loss) | -1.81 | -1.81 | 0.04 | 8.03 | 8.34 | 5.09 |
Other Non Operating Income (Expenses) | -8.7 | -5.48 | 1.3 | -12.93 | -5.44 | -3.32 |
EBT Excluding Unusual Items | -71.48 | -119.77 | 179.88 | 116.47 | 196.71 | 173.53 |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | -0.8 | -1.07 | -0.62 | -0.27 |
Pretax Income | -71.34 | -119.64 | 180.67 | 115.42 | 196.09 | 177.48 |
Income Tax Expense | -15.08 | -27.24 | 52.11 | 30.32 | 45.34 | 50.86 |
Net Income | -56.26 | -92.4 | 128.56 | 85.09 | 150.75 | 126.62 |
Net Income to Common | -56.26 | -92.4 | 128.56 | 85.09 | 150.75 | 126.62 |
Net Income Growth | - | - | 51.08% | -43.55% | 19.06% | 29.14% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 50 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 50 | 52 |
Shares Change (YoY) | 0.07% | - | - | 4.58% | -4.38% | - |
EPS (Basic) | -1.08 | -1.78 | 2.47 | 1.64 | 3.03 | 2.44 |
EPS (Diluted) | -1.08 | -1.78 | 2.47 | 1.64 | 3.03 | 2.44 |
EPS Growth | - | - | 51.08% | -46.03% | 24.52% | 29.14% |
Free Cash Flow | - | 120.39 | 112.01 | -3.1 | -44.05 | 21.78 |
Free Cash Flow Per Share | - | 2.32 | 2.15 | -0.06 | -0.89 | 0.42 |
Gross Margin | 21.30% | 21.18% | 23.22% | 22.49% | 24.54% | 27.22% |
Operating Margin | 0.63% | -0.94% | 6.93% | 4.87% | 7.48% | 8.50% |
Profit Margin | -1.63% | -2.77% | 3.48% | 2.15% | 4.66% | 5.01% |
Free Cash Flow Margin | - | 3.61% | 3.03% | -0.08% | -1.36% | 0.86% |
EBITDA | 64.05 | 9.63 | 295.05 | 233.77 | 283.11 | 255.7 |
EBITDA Margin | 1.86% | 0.29% | 7.99% | 5.91% | 8.75% | 10.12% |
D&A For EBITDA | 42.5 | 41.08 | 39.19 | 41.14 | 41.08 | 40.89 |
EBIT | 21.55 | -31.45 | 255.86 | 192.63 | 242.03 | 214.81 |
EBIT Margin | 0.63% | -0.94% | 6.93% | 4.87% | 7.48% | 8.50% |
Effective Tax Rate | - | - | 28.84% | 26.27% | 23.12% | 28.66% |
Revenue as Reported | 3,449 | 3,341 | 3,699 | 3,970 | 3,246 | 2,541 |
Advertising Expenses | - | 23.12 | 9.18 | 39.1 | 10.97 | 5.37 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.