Panasonic Energy India Co. Ltd. (BOM:504093)
India · Delayed Price · Currency is INR 294.45
-3.80 (-1.27%)
At close: Mar 6, 2026
Panasonic Energy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,618 | 2,684 | 2,924 | 2,533 | 2,415 | 2,324 |
| 2,618 | 2,684 | 2,924 | 2,533 | 2,415 | 2,324 | |
Revenue Growth (YoY) | -5.67% | -8.21% | 15.45% | 4.88% | 3.94% | 14.16% |
Cost of Revenue | 1,704 | 1,685 | 1,920 | 1,730 | 1,463 | 1,386 |
Gross Profit | 913.58 | 998.76 | 1,004 | 802.57 | 952.23 | 937.99 |
Selling, General & Admin | 556.48 | 543.98 | 500.85 | 541.74 | 528.48 | 524.08 |
Other Operating Expenses | 247.09 | 262.58 | 337.83 | 318.91 | 299.36 | 274.16 |
Operating Expenses | 850.23 | 850.33 | 875.92 | 892.32 | 859.45 | 826.78 |
Operating Income | 63.35 | 148.43 | 127.85 | -89.75 | 92.78 | 111.2 |
Interest Expense | -1.24 | -1.6 | -1.4 | -1.8 | -1.51 | -3.98 |
Interest & Investment Income | 35.62 | 35.62 | 25.3 | 15.94 | 27.03 | 30.73 |
Currency Exchange Gain (Loss) | 1.25 | 1.25 | 2.93 | -4.87 | -0.08 | 4.53 |
Other Non Operating Income (Expenses) | -2.51 | 0.13 | 0.14 | 6.91 | 2.34 | 2.14 |
EBT Excluding Unusual Items | 96.46 | 183.83 | 154.82 | -73.57 | 120.56 | 144.62 |
Merger & Restructuring Charges | - | - | - | -79.51 | - | - |
Gain (Loss) on Sale of Assets | -7.92 | -7.92 | -0.79 | 10.8 | 1.97 | -5.31 |
Other Unusual Items | -33.93 | 0.05 | - | 0.23 | - | - |
Pretax Income | 55.61 | 176.95 | 154.75 | -141.21 | 125.07 | 139.86 |
Income Tax Expense | 26.29 | 59.22 | 38.31 | -34.85 | 31.17 | 36.61 |
Net Income | 29.31 | 117.73 | 116.44 | -106.36 | 93.89 | 103.24 |
Net Income to Common | 29.31 | 117.73 | 116.44 | -106.36 | 93.89 | 103.24 |
Net Income Growth | -74.88% | 1.11% | - | - | -9.06% | 227.55% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | 3.90 | 15.70 | 15.52 | -14.18 | 12.52 | 13.77 |
EPS (Diluted) | 3.90 | 15.70 | 15.52 | -14.18 | 12.52 | 13.77 |
EPS Growth | -74.90% | 1.14% | - | - | -9.06% | 227.76% |
Free Cash Flow | - | -4.3 | 228.8 | -109.27 | -110.65 | 158.5 |
Free Cash Flow Per Share | - | -0.57 | 30.51 | -14.57 | -14.75 | 21.13 |
Dividend Per Share | - | 9.420 | 8.850 | - | 7.500 | 8.000 |
Dividend Growth | - | 6.44% | - | - | -6.25% | 100.00% |
Gross Margin | 34.90% | 37.21% | 34.33% | 31.69% | 39.43% | 40.37% |
Operating Margin | 2.42% | 5.53% | 4.37% | -3.54% | 3.84% | 4.79% |
Profit Margin | 1.12% | 4.39% | 3.98% | -4.20% | 3.89% | 4.44% |
Free Cash Flow Margin | - | -0.16% | 7.82% | -4.31% | -4.58% | 6.82% |
EBITDA | 107.29 | 185.16 | 154.98 | -66.75 | 115.05 | 132.13 |
EBITDA Margin | 4.10% | 6.90% | 5.30% | -2.63% | 4.76% | 5.69% |
D&A For EBITDA | 43.94 | 36.73 | 27.13 | 23.01 | 22.27 | 20.93 |
EBIT | 63.35 | 148.43 | 127.85 | -89.75 | 92.78 | 111.2 |
EBIT Margin | 2.42% | 5.53% | 4.37% | -3.54% | 3.84% | 4.79% |
Effective Tax Rate | 47.28% | 33.47% | 24.76% | - | 24.93% | 26.18% |
Revenue as Reported | 2,653 | 2,722 | 2,955 | 2,570 | 2,451 | 2,362 |
Advertising Expenses | - | 35.68 | 17.71 | 16.1 | 64.04 | 69.11 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.