Panasonic Energy India Co. Ltd. (BOM:504093)
375.10
-8.70 (-2.27%)
At close: Jul 28, 2025
Panasonic Energy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,684 | 2,924 | 2,533 | 2,415 | 2,324 | Upgrade |
2,684 | 2,924 | 2,533 | 2,415 | 2,324 | Upgrade | |
Revenue Growth (YoY) | -8.21% | 15.45% | 4.88% | 3.94% | 14.16% | Upgrade |
Cost of Revenue | 1,683 | 1,920 | 1,730 | 1,463 | 1,386 | Upgrade |
Gross Profit | 1,001 | 1,004 | 802.57 | 952.23 | 937.99 | Upgrade |
Selling, General & Admin | 506.77 | 500.85 | 541.74 | 528.48 | 524.08 | Upgrade |
Other Operating Expenses | 310.28 | 337.83 | 318.91 | 299.36 | 274.16 | Upgrade |
Operating Expenses | 860.81 | 875.92 | 892.32 | 859.45 | 826.78 | Upgrade |
Operating Income | 140.52 | 127.85 | -89.75 | 92.78 | 111.2 | Upgrade |
Interest Expense | -1.6 | -1.4 | -1.8 | -1.51 | -3.98 | Upgrade |
Interest & Investment Income | - | 25.3 | 15.94 | 27.03 | 30.73 | Upgrade |
Currency Exchange Gain (Loss) | - | 2.93 | -4.87 | -0.08 | 4.53 | Upgrade |
Other Non Operating Income (Expenses) | 38.03 | 0.14 | 6.91 | 2.34 | 2.14 | Upgrade |
EBT Excluding Unusual Items | 176.95 | 154.82 | -73.57 | 120.56 | 144.62 | Upgrade |
Merger & Restructuring Charges | - | - | -79.51 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.79 | 10.8 | 1.97 | -5.31 | Upgrade |
Other Unusual Items | - | - | 0.23 | - | - | Upgrade |
Pretax Income | 176.95 | 154.75 | -141.21 | 125.07 | 139.86 | Upgrade |
Income Tax Expense | 59.22 | 38.31 | -34.85 | 31.17 | 36.61 | Upgrade |
Net Income | 117.73 | 116.44 | -106.36 | 93.89 | 103.24 | Upgrade |
Net Income to Common | 117.73 | 116.44 | -106.36 | 93.89 | 103.24 | Upgrade |
Net Income Growth | 1.11% | - | - | -9.06% | 227.55% | Upgrade |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.02% | - | - | - | - | Upgrade |
EPS (Basic) | 15.70 | 15.52 | -14.18 | 12.52 | 13.77 | Upgrade |
EPS (Diluted) | 15.70 | 15.52 | -14.18 | 12.52 | 13.77 | Upgrade |
EPS Growth | 1.16% | - | - | -9.06% | 227.76% | Upgrade |
Free Cash Flow | -4.3 | 228.8 | -109.27 | -110.65 | 158.5 | Upgrade |
Free Cash Flow Per Share | -0.57 | 30.51 | -14.57 | -14.75 | 21.13 | Upgrade |
Dividend Per Share | 9.420 | 8.850 | - | 7.500 | 8.000 | Upgrade |
Dividend Growth | 6.44% | - | - | -6.25% | 100.00% | Upgrade |
Gross Margin | 37.30% | 34.33% | 31.69% | 39.43% | 40.37% | Upgrade |
Operating Margin | 5.24% | 4.37% | -3.54% | 3.84% | 4.79% | Upgrade |
Profit Margin | 4.39% | 3.98% | -4.20% | 3.89% | 4.44% | Upgrade |
Free Cash Flow Margin | -0.16% | 7.82% | -4.31% | -4.58% | 6.82% | Upgrade |
EBITDA | 184.28 | 154.98 | -66.75 | 115.05 | 132.13 | Upgrade |
EBITDA Margin | 6.87% | 5.30% | -2.63% | 4.76% | 5.69% | Upgrade |
D&A For EBITDA | 43.77 | 27.13 | 23.01 | 22.27 | 20.93 | Upgrade |
EBIT | 140.52 | 127.85 | -89.75 | 92.78 | 111.2 | Upgrade |
EBIT Margin | 5.24% | 4.37% | -3.54% | 3.84% | 4.79% | Upgrade |
Effective Tax Rate | 33.47% | 24.76% | - | 24.93% | 26.18% | Upgrade |
Revenue as Reported | 2,722 | 2,955 | 2,570 | 2,451 | 2,362 | Upgrade |
Advertising Expenses | - | 17.71 | 16.1 | 64.04 | 69.11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.