BOM:504273 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	-	-	3.03	-	-	-
Revenue	-	-	3.03	-	-	-
Cost of Revenue	1.04	1.04	1.94	0.53	0.57	0.6
Gross Profit	-1.04	-1.04	1.09	-0.53	-0.57	-0.6
Selling, General & Admin	62.58	27.76	22.65	26.09	24.38	24.59
Other Operating Expenses	41.77	24.68	38.59	51.54	28.48	19.28
Operating Expenses	124.3	53.61	62.16	78.61	54.29	45.15
Operating Income	-125.34	-54.65	-61.07	-79.14	-54.85	-45.74
Interest Expense	-30.35	-29.25	-14.8	-23.25	-28.08	-21.34
Interest & Investment Income	0.28	0.28	1.51	1.31	0.74	1.61
Earnings From Equity Investments	-	-	-	-0.18	-	-
Other Non Operating Income (Expenses)	-122.53	-0.48	0.21	0.43	0.93	0.7
EBT Excluding Unusual Items	-277.93	-84.1	-74.15	-100.83	-81.27	-64.77
Gain (Loss) on Sale of Investments	-	-	5.87	-	-	-
Asset Writedown	129.3	129.3	-	-0.05	-	-
Other Unusual Items	1.11	1.11	0.88	9.92	0.72	0.06
Pretax Income	-147.51	46.32	-67.4	-90.39	-80.54	-64.71
Income Tax Expense	-2.42	-2.42	1.67	0.03	0.39	0.41
Earnings From Continuing Operations	-145.09	48.74	-69.07	-90.42	-80.93	-65.12
Minority Interest in Earnings	10.64	-	-	0.12	0.47	0.39
Net Income	-134.45	48.74	-69.07	-90.3	-80.45	-64.73
Net Income to Common	-134.45	48.74	-69.07	-90.3	-80.45	-64.73
Shares Outstanding (Basic)	72	69	67	51	51	51
Shares Outstanding (Diluted)	72	69	67	51	51	51
Shares Change (YoY)	10.52%	3.13%	30.79%	1.21%	-	11.08%
EPS (Basic)	-1.88	0.70	-1.03	-1.76	-1.59	-1.28
EPS (Diluted)	-1.88	0.70	-1.03	-1.76	-1.59	-1.28
Free Cash Flow	-	-253.66	-85.54	-49.22	-42.79	-4.36
Free Cash Flow Per Share	-	-3.67	-1.27	-0.96	-0.84	-0.09
Gross Margin	-	-	35.92%	-	-	-
Operating Margin	-	-	-2018.24%	-	-	-
Profit Margin	-	-	-2282.49%	-	-	-
Free Cash Flow Margin	-	-	-2826.83%	-	-	-
EBITDA	-125.17	-54.51	-60.98	-78.99	-54.46	-45.48
D&A For EBITDA	0.17	0.14	0.09	0.15	0.4	0.27
EBIT	-125.34	-54.65	-61.07	-79.14	-54.85	-45.74
Revenue as Reported	8.73	130.78	11.55	2.96	3.02	2.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.