Modulex Construction Technologies Limited (BOM:504273)
20.00
-0.73 (-3.52%)
At close: Jan 21, 2026
BOM:504273 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Other Revenue | - | - | 3.03 | - | - | - | Upgrade |
| - | - | 3.03 | - | - | - | Upgrade | |
Cost of Revenue | 1.04 | 1.04 | 1.94 | 0.53 | 0.57 | 0.6 | Upgrade |
Gross Profit | -1.04 | -1.04 | 1.09 | -0.53 | -0.57 | -0.6 | Upgrade |
Selling, General & Admin | 49.64 | 27.76 | 22.65 | 26.09 | 24.38 | 24.59 | Upgrade |
Other Operating Expenses | 35.13 | 24.68 | 38.59 | 51.54 | 28.48 | 19.28 | Upgrade |
Operating Expenses | 98.36 | 53.61 | 62.16 | 78.61 | 54.29 | 45.15 | Upgrade |
Operating Income | -99.39 | -54.65 | -61.07 | -79.14 | -54.85 | -45.74 | Upgrade |
Interest Expense | -32.13 | -29.25 | -14.8 | -23.25 | -28.08 | -21.34 | Upgrade |
Interest & Investment Income | 0.28 | 0.28 | 1.51 | 1.31 | 0.74 | 1.61 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.18 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -122.58 | -0.48 | 0.21 | 0.43 | 0.93 | 0.7 | Upgrade |
EBT Excluding Unusual Items | -253.82 | -84.1 | -74.15 | -100.83 | -81.27 | -64.77 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 5.87 | - | - | - | Upgrade |
Asset Writedown | 129.3 | 129.3 | - | -0.05 | - | - | Upgrade |
Other Unusual Items | 1.11 | 1.11 | 0.88 | 9.92 | 0.72 | 0.06 | Upgrade |
Pretax Income | -123.41 | 46.32 | -67.4 | -90.39 | -80.54 | -64.71 | Upgrade |
Income Tax Expense | -2.42 | -2.42 | 1.67 | 0.03 | 0.39 | 0.41 | Upgrade |
Earnings From Continuing Operations | -120.99 | 48.74 | -69.07 | -90.42 | -80.93 | -65.12 | Upgrade |
Minority Interest in Earnings | 11.64 | - | - | 0.12 | 0.47 | 0.39 | Upgrade |
Net Income | -109.35 | 48.74 | -69.07 | -90.3 | -80.45 | -64.73 | Upgrade |
Net Income to Common | -109.35 | 48.74 | -69.07 | -90.3 | -80.45 | -64.73 | Upgrade |
Shares Outstanding (Basic) | 69 | 69 | 67 | 51 | 51 | 51 | Upgrade |
Shares Outstanding (Diluted) | 69 | 69 | 67 | 51 | 51 | 51 | Upgrade |
Shares Change (YoY) | -1.22% | 3.13% | 30.79% | 1.21% | - | 11.08% | Upgrade |
EPS (Basic) | -1.58 | 0.70 | -1.03 | -1.76 | -1.59 | -1.28 | Upgrade |
EPS (Diluted) | -1.59 | 0.70 | -1.03 | -1.76 | -1.59 | -1.28 | Upgrade |
Free Cash Flow | -271.16 | -253.66 | -85.54 | -49.22 | -42.79 | -4.36 | Upgrade |
Free Cash Flow Per Share | -3.93 | -3.67 | -1.27 | -0.96 | -0.84 | -0.09 | Upgrade |
Gross Margin | - | - | 35.92% | - | - | - | Upgrade |
Operating Margin | - | - | -2018.24% | - | - | - | Upgrade |
Profit Margin | - | - | -2282.49% | - | - | - | Upgrade |
Free Cash Flow Margin | - | - | -2826.83% | - | - | - | Upgrade |
EBITDA | -86.85 | -54.51 | -60.98 | -78.99 | -54.46 | -45.48 | Upgrade |
D&A For EBITDA | 12.54 | 0.14 | 0.09 | 0.15 | 0.4 | 0.27 | Upgrade |
EBIT | -99.39 | -54.65 | -61.07 | -79.14 | -54.85 | -45.74 | Upgrade |
Revenue as Reported | 8.68 | 130.78 | 11.55 | 2.96 | 3.02 | 2.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.