Empower India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,268	1,239	1,168	97.32	63.64	-
Other Revenue	4.95	-	0.02	0.24	-	-
Revenue	1,273	1,239	1,168	97.56	63.64	-
Revenue Growth (YoY)	-35.89%	6.08%	1097.13%	53.29%	-	-
Cost of Revenue	1,275	1,234	1,127	92.55	62.58	-
Gross Profit	-2.77	4.68	40.65	5.01	1.06	-
Selling, General & Admin	2.41	1.49	1.1	1.45	0.69	0.38
Other Operating Expenses	7.4	3.35	1.67	1.5	1.24	0.64
Operating Expenses	9.81	4.83	2.77	2.95	1.93	1.01
Operating Income	-12.57	-0.16	37.89	2.06	-0.87	-1.01
Interest Expense	-0.01	-0.01	-0.02	-0.05	-0.01	-0.01
Interest & Investment Income	20.75	20.75	-	-	-	-
Other Non Operating Income (Expenses)	-0	-0	-0.02	-0.01	-0	-0
EBT Excluding Unusual Items	8.17	20.58	37.85	2	-0.88	-1.03
Gain (Loss) on Sale of Investments	35	35	32.27	-	-	-
Other Unusual Items	-	-	-	-	-	-75.43
Pretax Income	43.17	55.58	70.13	2	-0.88	-76.46
Income Tax Expense	3.4	3.4	1	0.41	-	-
Net Income	39.77	52.18	69.13	1.6	-0.88	-76.46
Net Income to Common	39.77	52.18	69.13	1.6	-0.88	-76.46
Net Income Growth	-49.06%	-24.51%	4225.85%	-	-	-
Shares Outstanding (Basic)	1,384	1,164	1,164	1,141	1,164	1,164
Shares Outstanding (Diluted)	1,384	1,164	1,164	1,141	1,164	1,164
Shares Change (YoY)	-	-	1.96%	-1.92%	-	-
EPS (Basic)	0.03	0.04	0.06	0.00	-0.00	-0.07
EPS (Diluted)	0.03	0.04	0.06	0.00	-0.00	-0.07
EPS Growth	-	-24.51%	4142.64%	-	-	-
Free Cash Flow	-	176.77	-64.24	-12.62	-157.64	-233.22
Free Cash Flow Per Share	-	0.15	-0.06	-0.01	-0.14	-0.20
Gross Margin	-0.22%	0.38%	3.48%	5.13%	1.67%	-
Operating Margin	-0.99%	-0.01%	3.24%	2.11%	-1.37%	-
Profit Margin	3.13%	4.21%	5.92%	1.64%	-1.38%	-
Free Cash Flow Margin	-	14.27%	-5.50%	-12.93%	-247.71%	-
EBIT	-12.57	-0.16	37.89	2.06	-0.87	-1.01
EBIT Margin	-0.99%	-0.01%	3.24%	2.11%	-1.37%	-
Effective Tax Rate	7.88%	6.12%	1.43%	20.22%	-	-
Revenue as Reported	1,328	1,295	1,200	97.56	63.64	-
Advertising Expenses	-	-	0.22	0.19	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.