Empower India Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Cash & Equivalents	-	394.65	8.66	1.93	0.63	0.68	Upgrade
Cash & Short-Term Investments	394.65	394.65	8.66	1.93	0.63	0.68	Upgrade
Cash Growth	4455.63%	4455.63%	348.39%	208.63%	-7.40%	-40.96%	Upgrade
Accounts Receivable	-	8.78	44.85	-	-	-	Upgrade
Receivables	-	72.37	45.69	0.84	0.84	0.84	Upgrade
Inventory	-	112.13	58.25	52.23	51.74	51.74	Upgrade
Other Current Assets	-	0.75	37	2.95	2.27	2.01	Upgrade
Total Current Assets	-	579.91	149.6	57.94	55.47	55.26	Upgrade
Long-Term Investments	-	1,933	1,996	2,067	2,080	1,967	Upgrade
Other Long-Term Assets	-	1,159	1,015	851.54	833.52	586.1	Upgrade
Total Assets	-	3,672	3,161	2,984	2,969	2,608	Upgrade
Accounts Payable	-	397.87	161.25	45	40.36	19.58	Upgrade
Accrued Expenses	-	-	0.52	0.69	0.79	0.89	Upgrade
Short-Term Debt	-	-	1.02	8.6	-	0.1	Upgrade
Current Income Taxes Payable	-	4.62	1.1	0.51	0.1	0.1	Upgrade
Other Current Liabilities	-	15.08	0	1	-	-	Upgrade
Total Current Liabilities	-	417.57	163.89	55.8	41.25	20.67	Upgrade
Long-Term Debt	-	210.05	-	-	-	-	Upgrade
Long-Term Deferred Tax Liabilities	-	0.21	0.21	0.21	0.21	0.21	Upgrade
Other Long-Term Liabilities	-	-	-	-0	-0	-	Upgrade
Total Liabilities	-	627.83	164.1	56.01	41.46	20.88	Upgrade
Common Stock	-	1,164	1,164	1,164	1,164	1,164	Upgrade
Additional Paid-In Capital	-	-	2,753	2,753	2,753	2,753	Upgrade
Retained Earnings	-	-	-342.93	-412.06	-412.66	-762.92	Upgrade
Comprehensive Income & Other	-	1,880	-576.44	-576.44	-576.44	-566.16	Upgrade
Total Common Equity	3,044	3,044	2,997	2,928	2,927	2,587	Upgrade
Minority Interest	-	0.2	-0.48	-0.08	-0.08	-0.08	Upgrade
Shareholders' Equity	3,044	3,044	2,997	2,928	2,927	2,587	Upgrade
Total Liabilities & Equity	-	3,672	3,161	2,984	2,969	2,608	Upgrade
Total Debt	210.05	210.05	1.02	8.6	-	0.1	Upgrade
Net Cash (Debt)	184.6	184.6	7.64	-6.67	0.63	0.58	Upgrade
Net Cash Growth	2315.28%	2315.28%	-	-	8.68%	-	Upgrade
Net Cash Per Share	0.13	0.14	0.01	-0.01	0.00	0.00	Upgrade
Filing Date Shares Outstanding	1,164	1,305	1,164	1,164	1,164	1,164	Upgrade
Total Common Shares Outstanding	1,164	1,305	1,164	1,164	1,164	1,164	Upgrade
Working Capital	-	162.34	-14.3	2.14	14.23	34.59	Upgrade
Book Value Per Share	2.33	2.33	2.58	2.52	2.52	2.22	Upgrade
Tangible Book Value	3,044	3,044	2,997	2,928	2,927	2,587	Upgrade
Tangible Book Value Per Share	2.33	2.33	2.58	2.52	2.52	2.22	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.