Flomic Global Logistics Limited (BOM:504380)
India · Delayed Price · Currency is INR 44.58
-1.07 (-2.34%)
At close: Sep 15, 2026
Flomic Global Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,503 | 4,317 | 5,001 | 3,322 | 4,224 | 3,745 |
Other Revenue | 0 | 0 | - | - | - | - |
| 4,503 | 4,317 | 5,001 | 3,322 | 4,224 | 3,745 | |
Revenue Growth | -8.22% | -13.68% | 50.57% | -21.36% | 12.80% | 126.92% |
Cost of Revenue | 3,956 | 3,799 | 4,385 | 2,856 | 3,723 | 3,334 |
Gross Profit | 547.44 | 518.28 | 616.41 | 465.44 | 500.31 | 410.96 |
Selling, General & Admin | 1.72 | 1.72 | 2.69 | 2.71 | 6.86 | 5.47 |
Other Operating Expenses | 128.14 | 145.18 | 176.89 | 144.64 | 132.1 | 106.58 |
Operating Expenses | 391.51 | 417.06 | 459.51 | 357.2 | 314.79 | 239.33 |
Operating Income | 155.93 | 101.22 | 156.9 | 108.24 | 185.53 | 171.63 |
Interest Expense | -96.47 | -102.99 | -123.94 | -80.51 | -74.18 | -58.56 |
Interest & Investment Income | 9.36 | 9.36 | 11.51 | 7.9 | 5.36 | 6.07 |
Currency Exchange Gain (Loss) | -1.23 | -1.23 | 2.24 | -6.48 | 9.39 | 0.74 |
Other Non Operating Income (Expenses) | -2.03 | -1.11 | -9.77 | 0.76 | -7.65 | 3.06 |
EBT Excluding Unusual Items | 65.57 | 5.27 | 36.93 | 29.91 | 118.44 | 122.94 |
Gain (Loss) on Sale of Assets | 0.55 | 0.55 | 0.37 | -0.09 | 4.79 | 0.07 |
Asset Writedown | -0 | -0 | -0.27 | - | - | - |
Other Unusual Items | 1.11 | 1.11 | 10.44 | 1.17 | 4.74 | 6.28 |
Pretax Income | 67.22 | 6.92 | 47.46 | 30.98 | 127.96 | 129.29 |
Income Tax Expense | 13.72 | 3.82 | 10.51 | 9.13 | 33.13 | 32.92 |
Net Income | 53.51 | 3.1 | 36.96 | 21.86 | 94.83 | 96.37 |
Net Income to Common | 53.51 | 3.1 | 36.96 | 21.86 | 94.83 | 96.37 |
Net Income Growth | 316.41% | -91.61% | 69.09% | -76.95% | -1.60% | 290.26% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | -0.09% | - | - | - | - | - |
EPS (Basic) | 2.95 | 0.17 | 2.03 | 1.20 | 5.22 | 5.30 |
EPS (Diluted) | 2.95 | 0.17 | 2.03 | 1.20 | 5.22 | 5.30 |
EPS Growth | 316.71% | -91.63% | 69.17% | -77.01% | -1.52% | 289.94% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 553.28 | 142.88 | 166.68 | 333.86 | 53.5 |
Free Cash Flow Per Share | - | 30.45 | 7.86 | 9.17 | 18.38 | 2.94 |
Dividend Per Share | - | - | 0.100 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.16% | 12.01% | 12.32% | 14.01% | 11.85% | 10.97% |
Operating Margin | 3.46% | 2.34% | 3.14% | 3.26% | 4.39% | 4.58% |
Profit Margin | 1.19% | 0.07% | 0.74% | 0.66% | 2.25% | 2.57% |
Free Cash Flow Margin | - | 12.82% | 2.86% | 5.02% | 7.90% | 1.43% |
EBITDA | 229.72 | 120.25 | 181.69 | 130.21 | 204.5 | 182.19 |
EBITDA Margin | 5.10% | 2.79% | 3.63% | 3.92% | 4.84% | 4.87% |
D&A For EBITDA | 73.78 | 19.02 | 24.79 | 21.97 | 18.97 | 10.56 |
EBIT | 155.93 | 101.22 | 156.9 | 108.24 | 185.53 | 171.63 |
EBIT Margin | 3.46% | 2.34% | 3.14% | 3.26% | 4.39% | 4.58% |
Effective Tax Rate | 20.41% | 55.21% | 22.14% | 29.46% | 25.89% | 25.46% |
Revenue as Reported | 4,516 | 4,331 | 5,033 | 3,337 | 4,250 | 3,764 |
Advertising Expenses | - | 1.72 | 2.69 | 2.71 | 3.62 | 2.6 |