Azad India Mobility Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	0.4	-12.12	-0.91	-1.83	-0.82
Depreciation & Amortization	0.98	-	-	-	-
Other Amortization	0.08	-	-	-	-
Other Operating Activities	-10.6	-0.83	-0.05	-0.13	-0.52
Change in Accounts Receivable	-19.83	-	-	-	-
Change in Inventory	-176.44	-	-	-	-
Change in Accounts Payable	17.14	0.13	-0.04	-	-
Change in Other Net Operating Assets	-321.96	0.43	-0.06	0.14	-0.1
Operating Cash Flow	-510.36	-12.39	-1.05	-1.82	-1.44
Other Investing Activities	8.9	0.03	0.06	0.21	0.48
Investing Cash Flow	8.9	0.03	0.06	4.36	1.42
Long-Term Debt Issued	12.87	-	-	-	-
Total Debt Issued	12.87	-	-	-	-
Net Debt Issued (Repaid)	12.87	-	-	-	-
Issuance of Common Stock	166.8	440.01	-	-	-
Other Financing Activities	-72.69	-0.01	-	-	-
Financing Cash Flow	106.98	440	-	-	-
Net Cash Flow	-394.47	427.64	-0.99	2.53	-0.02
Cash Interest Paid	0.35	0.01	-	-	-
Cash Income Tax Paid	-	-	-0.02	-0.08	0.04
Levered Free Cash Flow	-517.24	-7.54	-0.67	-1.06	-0.95
Unlevered Free Cash Flow	-517.04	-7.54	-0.67	-1.06	-0.95
Change in Working Capital	-501.1	0.56	-0.1	0.14	-0.1

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.