Duncan Engineering Limited (BOM:504908)

Duncan Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	869.28	847.14	651.02	700.95	557.68	414.83
Revenue	869.28	847.14	651.02	700.95	557.68	414.83
Revenue Growth (YoY)	33.22%	30.13%	-7.12%	25.69%	34.44%	-4.37%
Cost of Revenue	502.78	495.6	336.49	387.55	310.81	244.67
Gross Profit	366.5	351.54	314.52	313.4	246.87	170.16
Selling, General & Admin	189.83	184.71	158.18	123.96	110.42	87.58
Other Operating Expenses	95.87	92.58	67.14	56.33	42.8	35.93
Operating Expenses	311.85	301.18	242.19	195.03	165.19	134.47
Operating Income	54.65	50.36	72.33	118.37	81.68	35.69
Interest Expense	-7.75	-7.18	-1.01	-1.64	-1.69	-0.97
Interest & Investment Income	5.33	5.33	7.34	9.1	4.14	1.64
Currency Exchange Gain (Loss)	0.21	0.21	0.38	-0.22	0.29	0.21
Other Non Operating Income (Expenses)	20.82	19.02	13.7	1.89	-	0.47
EBT Excluding Unusual Items	73.26	67.74	92.75	127.5	84.41	37.04
Gain (Loss) on Sale of Investments	-	-	0.25	2.44	0.64	0.04
Gain (Loss) on Sale of Assets	-0.26	-0.26	-0.67	-0.67	-0.31	0.42
Pretax Income	73	67.48	92.36	129.27	84.75	37.5
Income Tax Expense	16.37	15.37	23.62	30.24	22.3	-42.38
Earnings From Continuing Operations	56.63	52.11	68.74	99.04	62.45	79.88
Net Income	56.63	52.11	68.74	99.04	62.45	79.88
Net Income to Common	56.63	52.11	68.74	99.04	62.45	79.88
Net Income Growth	0.32%	-24.20%	-30.59%	58.59%	-21.82%	144.80%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	15.33	14.10	18.60	26.80	16.90	21.61
EPS (Diluted)	15.33	14.10	18.60	26.80	16.90	21.61
EPS Growth	0.41%	-24.20%	-30.59%	58.59%	-21.82%	144.80%
Free Cash Flow	-	35.08	14.15	116.31	80.71	52.65
Free Cash Flow Per Share	-	9.49	3.83	31.47	21.84	14.25
Dividend Per Share	-	3.000	3.500	1.000	-	-
Dividend Growth	-	-14.29%	250.00%	-	-	-
Gross Margin	42.16%	41.50%	48.31%	44.71%	44.27%	41.02%
Operating Margin	6.29%	5.95%	11.11%	16.89%	14.65%	8.60%
Profit Margin	6.51%	6.15%	10.56%	14.13%	11.20%	19.26%
Free Cash Flow Margin	-	4.14%	2.17%	16.59%	14.47%	12.69%
EBITDA	71.36	66.64	86.87	131.29	92.78	45.81
EBITDA Margin	8.21%	7.87%	13.34%	18.73%	16.64%	11.04%
D&A For EBITDA	16.71	16.28	14.54	12.92	11.1	10.12
EBIT	54.65	50.36	72.33	118.37	81.68	35.69
EBIT Margin	6.29%	5.95%	11.11%	16.89%	14.65%	8.60%
Effective Tax Rate	22.42%	22.78%	25.57%	23.39%	26.31%	-
Revenue as Reported	897.01	873.06	673.12	715.81	563.77	419.98
Advertising Expenses	-	0.49	2.18	0.08	0.42	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.