Duncan Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	806.74	847.14	651.02	700.95	557.68
Revenue Growth (YoY)	-4.77%	30.13%	-7.12%	25.69%	34.44%
Cost of Revenue	416.48	495.6	336.49	387.55	310.81
Gross Profit	390.26	351.54	314.52	313.4	246.87
Selling, General & Admin	193.03	184.71	158.18	123.96	110.42
Other Operating Expenses	123.48	92.58	67.14	56.33	42.8
Operating Expenses	343.94	301.18	242.19	195.03	165.19
Operating Income	46.32	50.36	72.33	118.37	81.68
Interest Expense	-3.74	-7.18	-1.01	-1.64	-1.69
Interest & Investment Income	-	5.33	7.34	9.1	4.14
Currency Exchange Gain (Loss)	-	0.21	0.38	-0.22	0.29
Other Non Operating Income (Expenses)	22.72	19.02	13.7	1.89	-
EBT Excluding Unusual Items	65.3	67.74	92.75	127.5	84.41
Gain (Loss) on Sale of Investments	-	-	0.25	2.44	0.64
Gain (Loss) on Sale of Assets	-	-0.26	-0.67	-0.67	-0.31
Pretax Income	65.3	67.48	92.36	129.27	84.75
Income Tax Expense	16.7	15.37	23.62	30.24	22.3
Earnings From Continuing Operations	48.6	52.11	68.74	99.04	62.45
Net Income	48.6	52.11	68.74	99.04	62.45
Net Income to Common	48.6	52.11	68.74	99.04	62.45
Net Income Growth	-6.73%	-24.20%	-30.59%	58.59%	-21.82%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-0.00%	-	-	-	-
EPS (Basic)	13.15	14.10	18.60	26.80	16.90
EPS (Diluted)	13.15	14.10	18.60	26.80	16.90
EPS Growth	-6.73%	-24.20%	-30.59%	58.59%	-21.82%
Free Cash Flow	-19.26	35.08	14.15	116.31	80.71
Free Cash Flow Per Share	-5.21	9.49	3.83	31.47	21.84
Dividend Per Share	3.000	3.000	3.500	1.000	-
Dividend Growth	-	-14.29%	250.00%	-	-
Gross Margin	48.38%	41.50%	48.31%	44.71%	44.27%
Operating Margin	5.74%	5.95%	11.11%	16.89%	14.65%
Profit Margin	6.02%	6.15%	10.56%	14.13%	11.20%
Free Cash Flow Margin	-2.39%	4.14%	2.17%	16.59%	14.47%
EBITDA	73.75	66.64	86.87	131.29	92.78
EBITDA Margin	9.14%	7.87%	13.34%	18.73%	16.64%
D&A For EBITDA	27.43	16.28	14.54	12.92	11.1
EBIT	46.32	50.36	72.33	118.37	81.68
EBIT Margin	5.74%	5.95%	11.11%	16.89%	14.65%
Effective Tax Rate	25.58%	22.78%	25.57%	23.39%	26.31%
Revenue as Reported	829.46	873.06	673.12	715.81	563.77
Advertising Expenses	-	0.49	2.18	0.08	0.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.