The Sandur Manganese & Iron Ores Limited (BOM: 504918)
India
· Delayed Price · Currency is INR 444.20
+15.10 (3.52%)
At close: Nov 14, 2024
The Sandur Manganese & Iron Ores Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 15,667 | 12,521 | 21,258 | 22,487 | 7,466 | 5,916 | Upgrade
|
| Other Revenue | 123.6 | 4.8 | 17.3 | 3.81 | 5.54 | 4.06 | Upgrade
|
| Revenue | 15,791 | 12,526 | 21,275 | 22,491 | 7,471 | 5,920 | Upgrade
|
| Revenue Growth (YoY) | 2.23% | -41.12% | -5.41% | 201.03% | 26.20% | -15.73% | Upgrade
|
| Cost of Revenue | 2,559 | 1,785 | 11,618 | 7,813 | 1,207 | 500.94 | Upgrade
|
| Gross Profit | 13,232 | 10,741 | 9,657 | 14,678 | 6,265 | 5,419 | Upgrade
|
| Selling, General & Admin | 1,689 | 1,724 | 1,295 | 1,146 | 1,034 | 934.62 | Upgrade
|
| Other Operating Expenses | 6,885 | 5,809 | 4,100 | 3,794 | 2,465 | 2,456 | Upgrade
|
| Operating Expenses | 9,150 | 8,111 | 6,038 | 5,495 | 3,768 | 3,585 | Upgrade
|
| Operating Income | 4,082 | 2,630 | 3,620 | 9,183 | 2,497 | 1,834 | Upgrade
|
| Interest Expense | -182.8 | -199.7 | -272.5 | -377.93 | -125.83 | -64.76 | Upgrade
|
| Interest & Investment Income | 636.6 | 636.6 | 416.2 | 129.58 | 54.92 | 77.22 | Upgrade
|
| Earnings From Equity Investments | -17.2 | 8.2 | -2.7 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 6 | -297.1 | 27.03 | 10.92 | -49.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.8 | 22.8 | 29.2 | 26.1 | 6.32 | 2.94 | Upgrade
|
| EBT Excluding Unusual Items | 4,547 | 3,104 | 3,493 | 8,988 | 2,443 | 1,801 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 154.3 | 154.3 | 98.7 | 165.74 | 99.72 | -33.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 1 | 0.02 | -0.26 | 0.08 | Upgrade
|
| Asset Writedown | - | - | - | -0.16 | -47.55 | -4.13 | Upgrade
|
| Pretax Income | 4,702 | 3,258 | 3,592 | 9,153 | 2,495 | 1,748 | Upgrade
|
| Income Tax Expense | 1,208 | 863.8 | 884.5 | 2,402 | 956.04 | 274.14 | Upgrade
|
| Earnings From Continuing Operations | 3,493 | 2,395 | 2,708 | 6,751 | 1,539 | 1,474 | Upgrade
|
| Net Income | 3,493 | 2,395 | 2,708 | 6,751 | 1,539 | 1,474 | Upgrade
|
| Net Income to Common | 3,493 | 2,395 | 2,708 | 6,751 | 1,539 | 1,474 | Upgrade
|
| Net Income Growth | 23.85% | -11.57% | -59.89% | 338.59% | 4.44% | 0.62% | Upgrade
|
| Shares Outstanding (Basic) | 162 | 162 | 161 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 162 | 161 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -1.37% | 0.95% | 197.17% | - | - | 2.88% | Upgrade
|
| EPS (Basic) | 21.56 | 14.78 | 16.87 | 124.99 | 28.50 | 27.29 | Upgrade
|
| EPS (Diluted) | 21.56 | 14.78 | 16.87 | 124.99 | 28.50 | 27.29 | Upgrade
|
| EPS Growth | 25.57% | -12.40% | -86.50% | 338.60% | 4.44% | -2.20% | Upgrade
|
| Free Cash Flow | 4,068 | 503.1 | -450.1 | 7,951 | 2,799 | -3,345 | Upgrade
|
| Free Cash Flow Per Share | 25.10 | 3.10 | -2.80 | 147.21 | 51.82 | -61.94 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.833 | 0.833 | 1.667 | 1.167 | Upgrade
|
| Dividend Growth | - | 20.00% | 0% | -50.00% | 42.86% | 0% | Upgrade
|
| Gross Margin | 83.80% | 85.75% | 45.39% | 65.26% | 83.85% | 91.54% | Upgrade
|
| Operating Margin | 25.85% | 21.00% | 17.01% | 40.83% | 33.42% | 30.98% | Upgrade
|
| Profit Margin | 22.12% | 19.12% | 12.73% | 30.02% | 20.60% | 24.90% | Upgrade
|
| Free Cash Flow Margin | 25.76% | 4.02% | -2.12% | 35.35% | 37.46% | -56.51% | Upgrade
|
| EBITDA | 4,651 | 3,201 | 4,249 | 9,707 | 2,710 | 1,972 | Upgrade
|
| EBITDA Margin | 29.45% | 25.55% | 19.97% | 43.16% | 36.26% | 33.30% | Upgrade
|
| D&A For EBITDA | 569 | 570.9 | 629.3 | 523.68 | 212.43 | 137.37 | Upgrade
|
| EBIT | 4,082 | 2,630 | 3,620 | 9,183 | 2,497 | 1,834 | Upgrade
|
| EBIT Margin | 25.85% | 21.00% | 17.01% | 40.83% | 33.42% | 30.98% | Upgrade
|
| Effective Tax Rate | 25.70% | 26.51% | 24.62% | 26.24% | 38.31% | 15.68% | Upgrade
|
| Revenue as Reported | 16,613 | 13,348 | 21,850 | 22,840 | 7,644 | 5,973 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 2.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.