The Sandur Manganese & Iron Ores Limited (BOM:504918)
India · Delayed Price · Currency is INR 207.10
-1.75 (-0.84%)
At close: Feb 13, 2026
BOM:504918 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 48,983 | 31,351 | 12,521 | 21,258 | 22,487 | 7,466 |
Other Revenue | 5.5 | 5.5 | 4.8 | 17.3 | 3.81 | 5.54 |
| 48,989 | 31,356 | 12,526 | 21,275 | 22,491 | 7,471 | |
Revenue Growth (YoY) | 107.05% | 150.33% | -41.12% | -5.41% | 201.03% | 26.20% |
Cost of Revenue | 20,772 | 11,491 | 1,879 | 11,618 | 7,813 | 1,207 |
Gross Profit | 28,217 | 19,865 | 10,647 | 9,657 | 14,678 | 6,265 |
Selling, General & Admin | 2,952 | 2,157 | 1,724 | 1,295 | 1,146 | 1,034 |
Other Operating Expenses | 13,868 | 9,851 | 5,714 | 4,100 | 3,794 | 2,465 |
Operating Expenses | 18,940 | 13,215 | 8,017 | 6,038 | 5,495 | 3,768 |
Operating Income | 9,277 | 6,650 | 2,630 | 3,620 | 9,183 | 2,497 |
Interest Expense | -1,999 | -934.8 | -148.5 | -272.5 | -377.93 | -125.83 |
Interest & Investment Income | 371.3 | 371.3 | 636.6 | 416.2 | 129.58 | 54.92 |
Earnings From Equity Investments | -10.8 | -40 | 8.2 | -2.7 | - | - |
Currency Exchange Gain (Loss) | -34.2 | -34.2 | 6 | -297.1 | 27.03 | 10.92 |
Other Non Operating Income (Expenses) | -278.2 | -147.9 | -28.4 | 29.2 | 26.1 | 6.32 |
EBT Excluding Unusual Items | 7,325 | 5,864 | 3,104 | 3,493 | 8,988 | 2,443 |
Gain (Loss) on Sale of Investments | 340.9 | 340.9 | 154.3 | 98.7 | 165.74 | 99.72 |
Gain (Loss) on Sale of Assets | -3.6 | -3.6 | 0.1 | 1 | 0.02 | -0.26 |
Asset Writedown | - | - | - | - | -0.16 | -47.55 |
Pretax Income | 7,340 | 6,201 | 3,258 | 3,592 | 9,153 | 2,495 |
Income Tax Expense | 1,557 | 1,495 | 863.8 | 884.5 | 2,402 | 956.04 |
Earnings From Continuing Operations | 5,783 | 4,706 | 2,395 | 2,708 | 6,751 | 1,539 |
Minority Interest in Earnings | -7.8 | - | - | - | - | - |
Net Income | 5,775 | 4,706 | 2,395 | 2,708 | 6,751 | 1,539 |
Net Income to Common | 5,775 | 4,706 | 2,395 | 2,708 | 6,751 | 1,539 |
Net Income Growth | 20.92% | 96.53% | -11.57% | -59.89% | 338.59% | 4.44% |
Shares Outstanding (Basic) | 486 | 486 | 486 | 482 | 162 | 162 |
Shares Outstanding (Diluted) | 486 | 486 | 486 | 482 | 162 | 162 |
Shares Change (YoY) | 1.85% | - | 0.95% | 197.16% | - | - |
EPS (Basic) | 11.88 | 9.68 | 4.93 | 5.62 | 41.66 | 9.50 |
EPS (Diluted) | 11.87 | 9.67 | 4.93 | 5.62 | 41.66 | 9.50 |
EPS Growth | 18.65% | 96.37% | -12.40% | -86.50% | 338.61% | 4.44% |
Free Cash Flow | - | 7,530 | 503.1 | -450.1 | 7,951 | 2,799 |
Free Cash Flow Per Share | - | 15.49 | 1.03 | -0.94 | 49.07 | 17.27 |
Dividend Per Share | - | 0.417 | 0.333 | 0.278 | 0.278 | 0.556 |
Dividend Growth | - | 25.02% | 19.98% | - | -50.00% | 42.86% |
Gross Margin | 57.60% | 63.35% | 85.00% | 45.39% | 65.26% | 83.85% |
Operating Margin | 18.94% | 21.21% | 21.00% | 17.01% | 40.83% | 33.42% |
Profit Margin | 11.79% | 15.01% | 19.12% | 12.73% | 30.02% | 20.60% |
Free Cash Flow Margin | - | 24.02% | 4.02% | -2.12% | 35.35% | 37.46% |
EBITDA | 10,916 | 7,831 | 3,201 | 4,249 | 9,707 | 2,710 |
EBITDA Margin | 22.28% | 24.98% | 25.55% | 19.97% | 43.16% | 36.27% |
D&A For EBITDA | 1,639 | 1,181 | 570.9 | 629.3 | 523.68 | 212.43 |
EBIT | 9,277 | 6,650 | 2,630 | 3,620 | 9,183 | 2,497 |
EBIT Margin | 18.94% | 21.21% | 21.00% | 17.01% | 40.83% | 33.42% |
Effective Tax Rate | 21.21% | 24.11% | 26.51% | 24.62% | 26.24% | 38.31% |
Revenue as Reported | 49,624 | 32,122 | 13,348 | 21,850 | 22,840 | 7,644 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.