Stovec Industries Limited (BOM:504959)
India · Delayed Price · Currency is INR 1,269.65
+11.00 (0.87%)
At close: Nov 13, 2026
Stovec Industries Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,944 | 1,981 | 2,346 | 2,073 | 2,358 | 2,334 | |
Revenue Growth | -4.09% | -15.54% | 13.18% | -12.12% | 1.07% | 54.52% |
Cost of Revenue | 1,075 | 1,071 | 1,363 | 1,277 | 1,413 | 1,292 |
Gross Profit | 869.39 | 910.11 | 982.73 | 795.31 | 945.85 | 1,041 |
Selling, General & Admin | 360.72 | 373.2 | 303.65 | 251.33 | 263.51 | 239.8 |
Other Operating Expenses | 436.96 | 437.41 | 459.83 | 408.42 | 416.57 | 424.71 |
Operating Expenses | 851.34 | 868.68 | 835.48 | 723.37 | 739.86 | 715.53 |
Operating Income | 18.05 | 41.43 | 147.25 | 71.94 | 205.99 | 325.89 |
Interest Expense | -0.21 | -0.21 | -0.85 | -0.88 | - | - |
Interest & Investment Income | 17.11 | 17.11 | 19.09 | 27.16 | 30.89 | 35 |
Currency Exchange Gain (Loss) | 22.78 | 22.78 | -3.7 | 3.23 | -0.27 | -2.49 |
Other Non Operating Income (Expenses) | 1.85 | 1.85 | 6.06 | 3.19 | 7.17 | 3.49 |
EBT Excluding Unusual Items | 59.58 | 82.96 | 167.85 | 104.64 | 243.78 | 361.89 |
Gain (Loss) on Sale of Assets | -0.34 | -0.34 | -1.38 | -0.32 | -1.9 | -0.04 |
Other Unusual Items | 6.45 | 6.45 | 7.07 | 8.23 | 81.19 | 28.01 |
Pretax Income | 68.14 | 91.52 | 174.49 | 114.19 | 324.46 | 390.46 |
Income Tax Expense | 14.73 | 22.54 | 44.88 | 23.82 | 76.79 | 94.05 |
Net Income | 53.41 | 68.98 | 129.61 | 90.37 | 247.67 | 296.41 |
Net Income to Common | 53.41 | 68.98 | 129.61 | 90.37 | 247.67 | 296.41 |
Net Income Growth | -35.38% | -46.78% | 43.42% | -63.51% | -16.44% | 120.17% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | 25.58 | 33.04 | 62.07 | 43.28 | 118.61 | 141.96 |
EPS (Diluted) | 25.58 | 33.04 | 62.07 | 43.28 | 118.61 | 141.96 |
EPS Growth | -35.38% | -46.78% | 43.42% | -63.51% | -16.44% | 120.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -46.88 | 133.14 | 52.17 | 176.97 | -48.97 |
Free Cash Flow Per Share | - | -22.45 | 63.76 | 24.98 | 84.75 | -23.45 |
Dividend Per Share | - | 12.000 | 115.000 | 17.000 | 47.000 | 57.000 |
Dividend Growth | - | -89.56% | 576.47% | -63.83% | -17.54% | 159.09% |
Gross Margin | 44.72% | 45.94% | 41.89% | 38.37% | 40.10% | 44.63% |
Operating Margin | 0.93% | 2.09% | 6.28% | 3.47% | 8.73% | 13.96% |
Profit Margin | 2.75% | 3.48% | 5.53% | 4.36% | 10.50% | 12.70% |
Free Cash Flow Margin | - | -2.37% | 5.68% | 2.52% | 7.50% | -2.10% |
EBITDA | 68.69 | 98.21 | 212.22 | 135.43 | 265.69 | 376.7 |
EBITDA Margin | 3.53% | 4.96% | 9.05% | 6.53% | 11.27% | 16.14% |
D&A For EBITDA | 50.64 | 56.78 | 64.97 | 63.49 | 59.7 | 50.81 |
EBIT | 18.05 | 41.43 | 147.25 | 71.94 | 205.99 | 325.89 |
EBIT Margin | 0.93% | 2.09% | 6.28% | 3.47% | 8.73% | 13.96% |
Effective Tax Rate | 21.62% | 24.63% | 25.72% | 20.86% | 23.67% | 24.09% |
Revenue as Reported | 1,996 | 2,033 | 2,380 | 2,117 | 2,405 | 2,390 |
Advertising Expenses | - | 24.05 | 4.41 | 3.89 | 8.15 | 0.55 |