Automotive Axles Limited (BOM:505010)
India · Delayed Price · Currency is INR 2,001.35
+56.25 (2.89%)
At close: Feb 12, 2026
Automotive Axles Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 20,731 | 20,775 | 22,292 | 23,237 | 14,906 | 9,056 | |
Revenue Growth (YoY) | -0.78% | -6.80% | -4.07% | 55.89% | 64.61% | -4.87% |
Cost of Revenue | 14,479 | 15,076 | 16,155 | 16,966 | 10,818 | 6,404 |
Gross Profit | 6,251 | 5,700 | 6,137 | 6,271 | 4,088 | 2,652 |
Selling, General & Admin | 1,530 | 1,431 | 1,378 | 1,314 | 1,189 | 919.05 |
Other Operating Expenses | 2,495 | 2,069 | 2,296 | 2,382 | 1,552 | 1,075 |
Operating Expenses | 4,374 | 3,836 | 4,038 | 4,111 | 3,105 | 2,354 |
Operating Income | 1,877 | 1,864 | 2,099 | 2,161 | 982.58 | 298.29 |
Interest Expense | -13.91 | -25.86 | -22.83 | -27.82 | -22.54 | -29.48 |
Interest & Investment Income | 202.03 | 202.03 | 133.65 | 39.51 | 29.66 | 54.77 |
Other Non Operating Income (Expenses) | 120.07 | 38.55 | 10.78 | 3.89 | 7.35 | 12.87 |
EBT Excluding Unusual Items | 2,185 | 2,078 | 2,221 | 2,176 | 997.05 | 336.45 |
Gain (Loss) on Sale of Investments | 19.34 | 19.34 | 8.18 | 2.11 | 3.26 | - |
Gain (Loss) on Sale of Assets | 1.02 | 1.02 | 0.77 | 1.09 | 0.19 | 2.89 |
Other Unusual Items | -112.53 | 7.34 | - | 1.26 | - | -37.69 |
Pretax Income | 2,093 | 2,106 | 2,230 | 2,181 | 1,001 | 301.65 |
Income Tax Expense | 529.03 | 550.78 | 568.1 | 560.66 | 256.92 | 74.35 |
Net Income | 1,564 | 1,555 | 1,662 | 1,620 | 743.58 | 227.3 |
Net Income to Common | 1,564 | 1,555 | 1,662 | 1,620 | 743.58 | 227.3 |
Net Income Growth | 1.76% | -6.39% | 2.55% | 117.90% | 227.14% | -44.74% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | 103.50 | 102.92 | 109.95 | 107.22 | 49.20 | 15.04 |
EPS (Diluted) | 103.50 | 102.92 | 109.95 | 107.22 | 49.20 | 15.04 |
EPS Growth | 1.76% | -6.39% | 2.55% | 117.90% | 227.14% | -44.74% |
Free Cash Flow | - | 1,018 | 2,412 | 356.04 | 214.01 | 139.19 |
Free Cash Flow Per Share | - | 67.39 | 159.59 | 23.56 | 14.16 | 9.21 |
Dividend Per Share | - | 30.500 | 32.000 | 32.000 | 15.000 | 4.500 |
Dividend Growth | - | -4.69% | - | 113.33% | 233.33% | -33.82% |
Gross Margin | 30.16% | 27.43% | 27.53% | 26.99% | 27.42% | 29.28% |
Operating Margin | 9.05% | 8.97% | 9.42% | 9.30% | 6.59% | 3.29% |
Profit Margin | 7.54% | 7.49% | 7.45% | 6.97% | 4.99% | 2.51% |
Free Cash Flow Margin | - | 4.90% | 10.82% | 1.53% | 1.44% | 1.54% |
EBITDA | 2,155 | 2,165 | 2,431 | 2,542 | 1,325 | 635.64 |
EBITDA Margin | 10.40% | 10.42% | 10.90% | 10.94% | 8.89% | 7.02% |
D&A For EBITDA | 278.36 | 301.2 | 331.66 | 380.88 | 342.21 | 337.35 |
EBIT | 1,877 | 1,864 | 2,099 | 2,161 | 982.58 | 298.29 |
EBIT Margin | 9.05% | 8.97% | 9.42% | 9.30% | 6.59% | 3.29% |
Effective Tax Rate | 25.27% | 26.15% | 25.48% | 25.71% | 25.68% | 24.65% |
Revenue as Reported | 21,084 | 21,048 | 22,449 | 23,286 | 14,949 | 9,126 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.