ZF Steering Gear (India) Limited (BOM:505163)
India · Delayed Price · Currency is INR 689.80
+22.80 (3.42%)
At close: Jul 24, 2026
ZF Steering Gear (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,812 | 5,711 | 4,939 | 4,779 | 4,504 | 3,128 |
Other Revenue | 0.1 | 0.1 | 2 | 3.5 | 3.9 | 2.7 |
| 5,812 | 5,711 | 4,941 | 4,782 | 4,508 | 3,131 | |
Revenue Growth (YoY) | 16.54% | 15.58% | 3.31% | 6.08% | 44.00% | 55.22% |
Cost of Revenue | 3,586 | 3,539 | 3,236 | 3,213 | 3,007 | 1,956 |
Gross Profit | 2,226 | 2,172 | 1,705 | 1,570 | 1,501 | 1,175 |
Selling, General & Admin | 847.9 | 827.9 | 714.8 | 640.5 | 560.2 | 476 |
Other Operating Expenses | 629.1 | 546.6 | 400.4 | 340 | 304.2 | 238.2 |
Operating Expenses | 1,947 | 1,848 | 1,543 | 1,318 | 1,186 | 1,028 |
Operating Income | 279.2 | 323.9 | 162.2 | 252.1 | 314.7 | 147 |
Interest Expense | -79.4 | -79.5 | -64.8 | -9.1 | -6.2 | -2.2 |
Interest & Investment Income | 12.9 | 12.9 | 11.5 | 10 | 8.7 | 6.7 |
Currency Exchange Gain (Loss) | 2.1 | 2.1 | 0.8 | -1.9 | 2.3 | 0.7 |
Other Non Operating Income (Expenses) | 99.4 | 5.5 | 5.8 | 3.8 | 1.9 | 4.5 |
EBT Excluding Unusual Items | 314.2 | 264.9 | 115.5 | 254.9 | 321.4 | 156.7 |
Gain (Loss) on Sale of Investments | 29.2 | 29.2 | 128.8 | 231.5 | 47.5 | 143.4 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.7 | 32.3 | -5.9 | -1.1 |
Other Unusual Items | -6.7 | -6.7 | - | - | - | - |
Pretax Income | 336.8 | 287.5 | 245 | 518.7 | 363 | 299 |
Income Tax Expense | 173.7 | 167.1 | 119.1 | 81.9 | 117.6 | 116.3 |
Earnings From Continuing Operations | 163.1 | 120.4 | 125.9 | 436.8 | 245.4 | 182.7 |
Minority Interest in Earnings | 34.9 | 33.5 | 23.3 | 0.1 | - | - |
Net Income | 198 | 153.9 | 149.2 | 436.9 | 245.4 | 182.7 |
Net Income to Common | 198 | 153.9 | 149.2 | 436.9 | 245.4 | 182.7 |
Net Income Growth | 55.91% | 3.15% | -65.85% | 78.04% | 34.32% | 106.44% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -17.57% | - | - | - | - | - |
EPS (Basic) | 21.82 | 16.96 | 16.44 | 48.15 | 27.05 | 20.14 |
EPS (Diluted) | 21.82 | 16.96 | 16.44 | 48.15 | 27.05 | 20.14 |
EPS Growth | 89.14% | 3.15% | -65.85% | 78.04% | 34.32% | 106.44% |
Free Cash Flow | - | -116.1 | -194 | -592.8 | 92.1 | -181 |
Free Cash Flow Per Share | - | -12.80 | -21.38 | -65.33 | 10.15 | -19.95 |
Dividend Per Share | - | - | - | 8.000 | 5.000 | - |
Dividend Growth | - | - | - | 60.00% | - | - |
Gross Margin | 38.30% | 38.02% | 34.51% | 32.82% | 33.29% | 37.54% |
Operating Margin | 4.80% | 5.67% | 3.28% | 5.27% | 6.98% | 4.70% |
Profit Margin | 3.41% | 2.70% | 3.02% | 9.14% | 5.44% | 5.84% |
Free Cash Flow Margin | - | -2.03% | -3.93% | -12.40% | 2.04% | -5.78% |
EBITDA | 743.33 | 776.6 | 569.2 | 570.9 | 618.4 | 448.6 |
EBITDA Margin | 12.79% | 13.60% | 11.52% | 11.94% | 13.72% | 14.33% |
D&A For EBITDA | 464.13 | 452.7 | 407 | 318.8 | 303.7 | 301.6 |
EBIT | 279.2 | 323.9 | 162.2 | 252.1 | 314.7 | 147 |
EBIT Margin | 4.80% | 5.67% | 3.28% | 5.27% | 6.98% | 4.70% |
Effective Tax Rate | 51.57% | 58.12% | 48.61% | 15.79% | 32.40% | 38.90% |
Revenue as Reported | 6,004 | 5,809 | 5,146 | 5,122 | 4,637 | 3,338 |