Eicher Motors Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	221,670	185,382	162,340	141,759	101,271	86,616
Other Revenue	2,645	1,951	1,978	5,452	689.5	148.9
Revenue	224,315	187,333	164,318	147,211	101,960	86,765
Revenue Growth (YoY)	20.30%	14.01%	11.62%	44.38%	17.51%	-4.64%
Cost of Revenue	127,796	104,643	91,359	83,469	60,895	52,236
Gross Profit	96,519	82,690	72,959	63,742	41,065	34,528
Selling, General & Admin	17,563	15,762	13,589	10,903	8,800	8,759
Other Operating Expenses	24,499	20,642	16,768	15,249	11,250	8,118
Operating Expenses	50,163	43,697	36,333	31,414	24,569	21,384
Operating Income	46,356	38,993	36,626	32,328	16,496	13,144
Interest Expense	-622.6	-497.3	-462.3	-235.5	-163.7	-156.8
Interest & Investment Income	3,173	3,173	2,038	1,772	2,454	3,115
Earnings From Equity Investments	7,230	6,998	4,477	3,152	601.5	311.3
Currency Exchange Gain (Loss)	292.8	292.8	58.9	194.6	125.9	-79.9
Other Non Operating Income (Expenses)	3,913	1,815	1,847	788.7	2,554	1,632
EBT Excluding Unusual Items	60,342	50,775	44,585	37,999	22,067	17,966
Gain (Loss) on Sale of Investments	8,633	8,633	7,198	-	-	-
Gain (Loss) on Sale of Assets	-77.1	-77.1	-13.9	-3.1	-42.3	-14.8
Other Unusual Items	-554.4	0.1	251.4	-	-	32.5
Pretax Income	68,344	59,331	52,020	37,996	22,025	17,984
Income Tax Expense	14,769	11,986	12,010	8,857	5,259	4,515
Earnings From Continuing Operations	53,574	47,344	40,010	29,139	16,766	13,469
Net Income to Company	53,574	47,344	40,010	29,139	16,766	13,469
Net Income	53,574	47,344	40,010	29,139	16,766	13,469
Net Income to Common	53,574	47,344	40,010	29,139	16,766	13,469
Net Income Growth	20.59%	18.33%	37.31%	73.80%	24.48%	-26.30%
Shares Outstanding (Basic)	274	274	274	273	273	273
Shares Outstanding (Diluted)	275	275	274	274	274	274
Shares Change (YoY)	0.07%	0.17%	0.10%	0.09%	0.05%	0.16%
EPS (Basic)	195.36	172.76	146.18	106.56	61.33	49.30
EPS (Diluted)	195.01	172.37	145.92	106.38	61.26	49.24
EPS Growth	20.51%	18.13%	37.17%	73.65%	24.41%	-26.42%
Free Cash Flow	-	29,406	29,052	21,402	8,862	11,588
Free Cash Flow Per Share	-	107.06	105.96	78.13	32.38	42.36
Dividend Per Share	-	70.000	51.000	37.000	21.000	17.000
Dividend Growth	-	37.26%	37.84%	76.19%	23.53%	36.00%
Gross Margin	43.03%	44.14%	44.40%	43.30%	40.27%	39.80%
Operating Margin	20.67%	20.82%	22.29%	21.96%	16.18%	15.15%
Profit Margin	23.88%	25.27%	24.35%	19.79%	16.44%	15.52%
Free Cash Flow Margin	-	15.70%	17.68%	14.54%	8.69%	13.36%
EBITDA	52,128	44,134	40,927	36,440	20,063	16,652
EBITDA Margin	23.24%	23.56%	24.91%	24.75%	19.68%	19.19%
D&A For EBITDA	5,771	5,141	4,301	4,112	3,567	3,508
EBIT	46,356	38,993	36,626	32,328	16,496	13,144
EBIT Margin	20.67%	20.82%	22.29%	21.96%	16.18%	15.15%
Effective Tax Rate	21.61%	20.20%	23.09%	23.31%	23.88%	25.11%
Revenue as Reported	240,833	201,753	176,117	150,373	107,387	91,735
Advertising Expenses	-	1,084	551.7	422.1	308.2	182

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.